| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 2,750 | 2,062 | 688 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| DODGE & COX INCOME | 2013-12 | PURCHASE | 2023-01 | 299,955 | 329,861 | -29,906 | ||||
| HARBOR CORE PLUS INST | 2013-12 | PURCHASE | 2023-01 | 199,976 | 232,016 | -32,040 | ||||
| ISHARES MSCI EAFE GROWTH | 2013-12 | PURCHASE | 2023-01 | 243,126 | 133,331 | 109,795 | ||||
| VANGUARD REAL ESTATE VIPER | 2013-12 | PURCHASE | 2023-05 | 654,469 | 687,810 | -33,341 | ||||
| INVESCO DEVELOPING MRKTS | 2013-12 | PURCHASE | 2023-07 | 100,000 | 85,229 | 14,771 | ||||
| HARBOR CORE PLUS INST | 2020-02 | PURCHASE | 2023-12 | 79,976 | 89,511 | -9,535 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC - 1240 SH | 25,804 | 954,949 |
| BERKSHIRE HATHAWAY - 800SH | 24,314 | 4,341,000 |
| UNION PACIFIC CORP - 1340SH | 19,212 | 329,131 |
| UNITEDHEALTH GROUP INC - 955SH | 42,735 | 502,779 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INCOME FUND | AT COST | 869,836 | 790,225 |
| DODGE & COX INT'L STOCK FUND | AT COST | 361,972 | 423,397 |
| HARBOR BOND FUND INST CL | AT COST | 939,936 | 838,236 |
| ISHARES CORE US AGGREGATE BOND | AT COST | 729,122 | 613,266 |
| ISHARES MSCI EAFE | AT COST | 191,728 | 308,935 |
| ISHARES MSCI EAFE GROWTH | AT COST | ||
| ISHARES RUSSELL 2000 | AT COST | 634,475 | 1,309,834 |
| ISHARES RUSSELL 2000 IWO | AT COST | 314,757 | 385,544 |
| INVESCO DEVELOPING MKTS | AT COST | 179,900 | 194,814 |
| PIMCO INCM INST CL | AT COST | 1,540,080 | 1,439,468 |
| SPDR S&P MIDCAP 400 | AT COST | 949,294 | 1,468,865 |
| VANGUARD REIT VIPER | AT COST | 11,727 | 11,727 |
| VANGUARD S&P 500 ETF | AT COST | 948,681 | 1,567,675 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT MANAGEMENT FEES | 102,881 | 102,881 | ||
| BUSINESS EXPENSES | 28 | 28 |