| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 22160N109 COSTAR GROUP INC | 19,147 | 78,651 |
| 988498101 YUM! BRANDS INC | 19,819 | 52,264 |
| 037833100 APPLE INC | 6,049 | 386,985 |
| 907818108 UNION PACIFIC CORP | 24,561 | 110,529 |
| 655844108 NORFOLK SOUTHERN COR | 23,091 | 70,914 |
| 697435105 PALO ALTO NETWORKS I | 58,197 | 390,716 |
| 718546104 PHILLIPS 66 | 24,320 | 65,239 |
| 46625H100 J P MORGAN CHASE & C | 94,597 | 187,110 |
| 91324P102 UNITEDHEALTH GROUP I | 20,224 | 287,979 |
| 478160104 JOHNSON & JOHNSON | 36,373 | 78,370 |
| 30231G102 EXXON MOBIL CORP | 23,281 | 80,884 |
| 097023105 BOEING CO/THE | 40,994 | 201,490 |
| 023135106 AMAZON COM INC | 45,458 | 151,940 |
| 931142103 WAL MART STORES INC | 65,179 | 102,473 |
| 92826C839 VISA INC | 95,132 | 175,736 |
| 824348106 SHERWIN-WILLIAMS CO/ | 46,168 | 116,963 |
| 01609W102 ALIBABA GROUP HOLDIN | ||
| 437076102 HOME DEPOT INC/THE | 57,984 | 107,431 |
| 02079K107 ALPHABET INC SHS | 74,793 | 197,302 |
| 594918104 MICROSOFT CORP COM | 59,663 | 287,671 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 53,597 | 209,131 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74441P866 PGIM JENNISON HEALTH | |||
| 921937827 VANGUARD SHORT-TERM | |||
| 922042858 VANGUARD INTL EQTY I | |||
| 922908611 VANGUARD SMALL-CAP V | AT COST | 155,007 | 179,970 |
| 78468R556 SPDR S AND P OIL & G | |||
| 922908744 VANGUARD VALUE ETF | AT COST | 84,236 | 97,175 |
| Description | Amount |
|---|---|
| COST TO MARKET ADJ | 282,962 |
| COST ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER INVESTMENT FEE | 35 | 35 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 28 | 0 |
| Description | Amount |
|---|---|
| INCOME ADJUSTMENT | 4 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,197 | 7,318 | 4,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX ESTIMATES | 700 | 0 | 0 |