| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE - BOA | 1,250 | 750 | 500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 589331AD9 MERCK AND CO COMPANY | 45,524 | 53,704 |
| 31371GBC3 FNMA P251235 07% | 68 | 44 |
| 31379YHF3 FNMA P433230 06% | 125 | 116 |
| 31292GWG7 FHLMC C0 0647 06 50% | 119 | 100 |
| 31293XRA8 FHLMC C3 2281 07% | 34 | 36 |
| 718337AE8 PHILIPS ELECTRONICS | 53,454 | 52,111 |
| 12189LAQ4 BURLINGTN NORTH SANT | ||
| 68389XAS4 ORACLE CORP GLB |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 464287226 ISHARES CORE U.S. AG | 344,215 | 332,885 |
| 464287499 ISHARES RUSSELL MIDC | 119,868 | 191,216 |
| 464287655 ISHARES TR RUSSELL 2 | 70,984 | 92,527 |
| 921943858 VANGUARD FTSE DEVELO | 106,831 | 121,427 |
| 922042858 VANGUARD FTSE EMERGI | 40,720 | 31,483 |
| 922908363 VANGUARD 500 INDEX F | 359,518 | 576,576 |
| 94975P447 ALLSPRING SPECIAL SM | ||
| 464287101 ISHARES S&P 100 | 132,108 | 222,943 |
| 92203J407 VANGUARD TOTAL INTER | 43,366 | 38,949 |
| 057071813 BAIRD MIDCAP FUND IN | 101,564 | 119,901 |
| 46429B697 ISHARES EDGE MSCI MI | 96,832 | 128,515 |
| 78468R663 SPDR BLOOMBERG 1-3 M | 59,943 | 59,860 |
| 04314H857 ARTISAN INTERNATIONA | 70,273 | 108,813 |
| 55273W475 MFS MID CAP VALUE FU | 108,468 | 115,923 |
| 19766M824 COLUMBIA EMERGING MA | ||
| 412295107 HARDING LOEVNER INTL | 95,000 | 108,689 |
| 48121L825 JP MORGAN SMALL CAP | 108,503 | 86,019 |
| 87234N302 TCW SELECT EQUITIES | ||
| 19766M840 COLUMBIA DIVIDEND IN | 434,384 | 448,051 |
| 057071854 BAIRD AGGREGATE BOND | 655,000 | 691,245 |
| 543487110 LOOMIS SAYLES GROWTH | 367,896 | 436,924 |
| 94988A668 ALLSPRING SPECIAL SM | 67,543 | 90,479 |
| 41665X859 HARTFORD SCHRODERS E | 89,136 | 92,760 |
| Description | Amount |
|---|---|
| TYE INCOME ADJUSTMENT | 3,116 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 | |
| OTHER CHARITABLE EXPENSES | 6,409 | 0 | 6,409 | |
| OFFICE EXPENSES | 194 | 0 | 194 |
| Description | Amount |
|---|---|
| SALES ADJUSTMENT | 0 |
| ROUNDING ADJUSTMENT | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MGMT FEES - BOA | 39,147 | 39,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 747 | 747 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 201 | 201 | 0 |