| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 4812C0530 JPMORGAN LARGE CAP G | AT COST | 74,377 | 111,043 |
| 464287481 ISHARES RUSSELL MID- | AT COST | 7,486 | 25,279 |
| 89154Q596 TOUCHSTONE FLEXIBLE | AT COST | 131,894 | 129,534 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 12,494 | 57,905 |
| 09251T509 BLACKROCK GLOBAL ALL | AT COST | 109,587 | 103,005 |
| 922908769 VANGUARD TOTAL STOCK | |||
| 641224498 NEUBERGER BERMAN EQU | AT COST | 93,954 | 105,181 |
| 277902573 EATON VANCE RCHRD BR | AT COST | 95,712 | 103,201 |
| 922042858 VANGUARD INTL EQTY I | |||
| 969251784 WILLIAM BLAIR MACRO | |||
| 56063J864 MAINSTAY EPOCH GLOBA | |||
| 87234N880 TCW TOTAL RETURN BON | |||
| 83178C873 SMEAD VALUE FUND | AT COST | 21,214 | 39,053 |
| 00143W875 INVESCO OPPENHEIMER | AT COST | 90,688 | 99,159 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 100,084 | 118,820 |
| 922908744 VANGUARD VALUE ETF | AT COST | 149,939 | 188,819 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 14,762 | 25,792 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 14,909 | 28,578 |
| 464288679 ISHARES SHORT TREASU | AT COST | 135,689 | 135,350 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 169,023 | 198,512 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 901 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 12,625 | 7,575 | 5,050 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 185 | 185 | 0 |