| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 51,418 | 51,862 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 62,763 | 83,067 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 560,214 | 706,892 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 23,898 | 20,307 |
| 557492485 MADISON MID CAP FUND | AT COST | 23,811 | 35,898 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 28,789 | 26,728 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 22,045 | 40,596 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 22,788 | 20,189 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 25,466 | 25,394 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 16,531 | 20,952 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 65,087 | 71,826 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 18,636 | 25,750 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 45,161 | 39,776 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 127,480 | 122,149 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 23,341 | 25,113 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 33,833 | 39,338 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 123,468 | 130,216 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 40,311 | 40,927 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 35,661 | 34,586 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 38,772 | 40,751 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 69,974 | 70,527 |
| 46429B267 ISHARES U S TREASURY | AT COST | 89,657 | 90,248 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 47,225 | 50,251 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 68,792 | 72,115 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 118,500 | 120,849 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,502 | 1,502 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 744 |
| 2023 TRANSACTION POSTED IN 2024 | 1,742 |
| WASH SALES | 384 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,640 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,520 |
| PY WASH SALES ADJUSTMENT | 1,346 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 315 | 315 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 119 | 119 | 0 |