| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING AND BOOKKEEPING | 8,800 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| VAN | 2019-06-15 | 5,000 | 5,000 | Macrs5Year200 | 5 | ||||
| RESIDENTIAL BLDG | 2019-11-19 | 21,000 | 2,419 | StraightLine | 27 | 764 | |||
| BUSINESS VEHICLE | 2020-07-30 | 5,000 | 3,560 | Macrs5Year200 | 5 | 576 | |||
| REFRIGERATION UNIT | 2020-10-26 | 3,466 | 3,113 | Macrs3Year200 | 3 | 353 | |||
| VAN 2 | 2020-10-30 | 21,700 | 14,279 | Macrs5Year200 | 5 | 2,969 | |||
| RESIDENTIAL BLDG | 2021-11-30 | 434,000 | 18,412 | StraightLine | 27 | 15,782 | |||
| BUSINESS VEHICLE | 2021-02-15 | 43,452 | 22,595 | Macrs5Year200 | 5 | 8,343 | |||
| VAN 2 | 2021-04-20 | 21,700 | 11,284 | Macrs5Year200 | 5 | 4,166 | |||
| VAN 3 | 2021-09-25 | 15,000 | 7,800 | Macrs5Year200 | 5 | 2,880 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RESIDENTIAL BUILDING | 21,000 | 3,183 | 17,817 | |
| BUSINESS VEHICLE | 5,000 | 4,136 | 864 | |
| REFRIGERATION UNIT | 3,466 | 3,466 | ||
| VAN 2 | 21,700 | 17,248 | 4,452 | |
| BUSINESS VEHICLE | 43,452 | 30,938 | 12,514 | |
| VAN 2B | 21,700 | 15,450 | 6,250 | |
| VAN 3 | 15,000 | 10,680 | 4,320 | |
| RESIDENTIAL BUILDING | 434,000 | 52,606 | 381,394 | |
| 2022 VAN | 17,084 | 17,084 | ||
| WINDOWS | 11,658 | 11,658 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INSURANCE | 58,234 | |||
| ADVERTISING | 91 | |||
| BANK FEES | 841 | |||
| OTHER OPERATING EXPENSES AND JOB SUPPLIES | 89,289 | |||
| CAR AND TRUCK EXPENSE | 79,562 | |||
| DUES AND SUBSCRIPTIONS | 2,447 | |||
| OFFICE EXPENSE | 44,666 | |||
| PAYROLL FEES | 2,987 | |||
| REPAIRS AND MAIMT | 20,124 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| RETAINED EARNINGS | 103,900 | 26,896 |
| EIDL LOAN | 18,300 | 17,262 |
| LOANS ON VEHICLES | 33,986 | 41,810 |
| LOAN FOR RESIDENTIAL BUILDING | 361,978 | 351,799 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONTRACTORS | 12,300 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LICENSE AND TAXES | 6,325 |