| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPHABET INC CL A | 20,685 | 31,430 |
| AMAZON COM | 24,664 | 28,869 |
| ANGEL OAK MULTI-STRATEGY INCOM | 34,710 | 29,736 |
| APPLE INC | 14,339 | 25,221 |
| AT&T, INC | 19,451 | 16,277 |
| BERKSHIRE HATHAWAY INC. CLASS | 35,673 | 52,786 |
| BOEING CO | 24,434 | 34,407 |
| CISCO SYSTEMS INC | 17,260 | 19,551 |
| COMCAST CORP | 18,923 | 19,776 |
| CONOCOPHILLIPS | 13,658 | 21,125 |
| DOUBLELINE TOTAL RETURN BOND | 87,252 | 75,100 |
| EXXON MOBIL CORP | 13,385 | 19,796 |
| HOME DEPOT INC | 15,019 | 19,060 |
| HONEYWELL INTL | 20,996 | 23,278 |
| INVESCO QQQ TRUST | 61,414 | 93,371 |
| ISHARES MSCI ACWI INDEX | 90,242 | 99,633 |
| ISHARES MSCI USA MIN VOLATILIT | 40,880 | 46,194 |
| ISHARES RUSSELL 2000 | 86,218 | 90,922 |
| JOHNSON & JOHNSON | 25,920 | 25,392 |
| JP MORGAN CHASE | 21,714 | 31,298 |
| MERCK & CO INC | 16,057 | 21,695 |
| META PLATFORMS INC | 19,148 | 35,750 |
| MICROSOFT CORP | 17,114 | 28,955 |
| MORGAN STANLEY INSTI FD TR COR | 35,353 | 30,688 |
| MORGAN STANLEY INSTITUTIONAL F | 38,436 | 31,657 |
| MS INSTITUTIONAL FUND TRUST U | 112,695 | 112,917 |
| NEXTERA ENERGY, INC | 13,450 | 10,083 |
| NIKE INC-CL B | 16,901 | 16,720 |
| ORACLE CORP | 14,322 | 24,038 |
| PFIZER INC | 18,048 | 13,128 |
| PIMCO TOTAL RETURN FUND P CLAS | 36,505 | 30,508 |
| PROCTER GAMBLE CO | 19,932 | 21,981 |
| SPDR S&P 500 ETF TRUST | 224,410 | 268,074 |
| TCW GALILEO TOTAL RETURN BOND | 89,369 | 73,568 |
| THE COCA-COLA CO | 15,067 | 16,441 |
| UNITEDHEALTH GROUP INC | 13,249 | 17,374 |
| VISA INC | 21,065 | 27,337 |
| WAL-MART STORES INC | 17,023 | 20,337 |
| WELLS FARGO & CO | 14,169 | 19,393 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 15,035 | 15,035 | ||
| State or Local Filing Fees | 25 | 25 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 9,834 | 9,834 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Extension for 2022 | 6,400 |