| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 2,000 | 0 | 2,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 10,000 ESC MESQUITE ENERGY DEFAULTED 7.75% 6/15/2021 | 7,152 | 675 |
| 3,000 DELL INTERNATIONAL LLC/EMC CORP 8.35% 7/15/2046 | 3,435 | 3,940 |
| 25,000 ESC GCB HERTZ CORP 6.25% 10/15/2022 | 0 | 250 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 1,222.447 SHS ABSOLUTE CONVERTIBLE ARBITRAGE FUND | 13,358 | 13,361 |
| 225 SHS VANGUARD DIVIDEND APPRECIATION ETF | 36,858 | 38,340 |
| 310 SHS ISHARES CORE MSCI EAFE ETF | 22,491 | 21,809 |
| 3,000 SHS DOUBLELINE TOTAL RETURN BOND FUND | 30,522 | 26,520 |
| 305 SHS ISHARES CORE MSCI EMERGING MARKETS ETF | 15,302 | 15,427 |
| 408.396 SHS JPMORGAN SMALL CAP EQUITY FUND | 26,061 | 22,070 |
| 400 SHS ABRDN PHYSICAL GOLD SHARES ETF | 6,955 | 7,896 |
| 450 SHS JPMORGAN EQUITY PREMIUM INCOME ETF | 24,758 | 24,741 |
| 452 SHS ISHARES MSCI USA QUALITY FACTOR ETF | 63,990 | 66,507 |
| 60 SHS ISHARES CORE S&P MID-CAP ETF | 16,526 | 16,629 |
| 145 ISHARES CORE S&P SMALL-CAP ETF | 13,945 | 15,696 |
| 285 SHS ISHARES CORE S&P 500 ETF | 126,716 | 136,125 |
| 300 SHS JPMORGAN NASDAQ EQUITY PREMIUM INCOME ETF | 13,791 | 14,979 |
| 475 SHS ISHARES MSCI INTL QUALITY FACTOR ETF | 18,134 | 17,841 |
| 1,400 SHS DOUBLELINE DURATION BOND FUND | 13,860 | 13,398 |
| 150 SHS ISHARES 20+ YEAR TREASURY BOND ETF | 14,566 | 14,832 |
| 1,500 SHS ISHARES ESG AWARE U.S. AGGREGATE BOND ETF | 71,265 | 71,610 |
| 675 SHS SCHWAB INTERMEDIATE-TERM U.S. TREASURY ETF | 36,791 | 33,561 |
| 7,800 SHS TIAA-CREF CORE IMPACT BOND FUND | 82,134 | 70,278 |
| 1,659.987 SHS BLACKROCK EVENT DRIVEN EQUITY FUND | 16,450 | 16,583 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ADMINISTRATIVE FEES | 3,442 | 0 | 3,442 | |
| WIRE FEES | 15 | 0 | 15 | |
| GUIDESTAR FEE | 105 | 0 | 105 | |
| MISCELLANEOUS EXPENSES | 13 | 13 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| 2021 TAX REFUND | 37 | 0 | 37 |
| Description | Amount |
|---|---|
| CASH RECEIVED VS INCOME DECLARED | 12 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEE | 4,650 | 4,650 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX PAID | 119 | 119 | 0 |