| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL AND PROFESSIONAL FEES | 2,032 | 2,032 | 0 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| RENTAL - 1307 KINGSRIDGE | 2008-01-01 | 96,979 | 52,899 | SL | 27.500000000000 | 3,527 | 3,527 | 0 | |
| RENTAL - 2009 TRACY | 2009-01-01 | 55,294 | 28,150 | SL | 27.500000000000 | 2,011 | 2,011 | 0 | |
| RENTAL - 2010 TRACY | 2023-01-01 | 51,000 | 44,588 | SL | 27.500000000000 | 1,777 | 1,777 | 0 | |
| RENTAL - 2011 TRACY (LAND) | 2023-01-01 | 8,800 | L | 0 | 0 | 0 | |||
| RENTAL - 2011 TRACY | 2023-01-01 | 38,100 | 38,100 | SL | 27.500000000000 | 0 | 0 | 0 | |
| RENTAL - 2012 TRACY | 2023-01-01 | 51,000 | 44,588 | SL | 27.500000000000 | 1,777 | 1,777 | 0 | |
| RENTAL - 2013 TRACY (LAND) | 2023-01-01 | 8,800 | L | 0 | 0 | 0 | |||
| RENTAL - 2013 TRACY | 2023-01-01 | 41,033 | 41,033 | SL | 27.500000000000 | 0 | 0 | 0 | |
| RENTAL - 2014 TRACY | 2023-01-01 | 48,940 | 45,752 | SL | 27.500000000000 | 1,705 | 1,705 | 0 | |
| LAND - PRIOR LOTS | 2008-01-01 | 671,104 | L | 0 | 0 | 0 |
| Category/ Item | Cost/Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| RENTAL - 1307 KINGSRIDGE | 96,979 | 56,426 | 40,553 | 150,000 |
| RENTAL - 2009 TRACY | 55,294 | 30,161 | 25,133 | 68,000 |
| RENTAL - 2010 TRACY | 51,000 | 46,365 | 4,635 | 59,200 |
| RENTAL - 2011 TRACY (LAND) | 8,800 | 0 | 8,800 | 8,800 |
| RENTAL - 2011 TRACY | 38,100 | 38,100 | 0 | 68,000 |
| RENTAL - 2012 TRACY | 51,000 | 46,365 | 4,635 | 68,000 |
| RENTAL - 2013 TRACY (LAND) | 8,800 | 0 | 8,800 | 8,800 |
| RENTAL - 2013 TRACY | 41,033 | 41,033 | 0 | 59,200 |
| RENTAL - 2014 TRACY | 48,940 | 47,457 | 1,483 | 68,000 |
| LAND - PRIOR LOTS | 671,104 | 0 | 671,104 | 400,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BANK FEES | 177 | 177 | 0 | |
| LANDSCAPING | 1,625 | 1,625 | 0 | |
| CLEANING | 17,918 | 17,918 | 0 | |
| MANAGEMENT FEES | 4,132 | 4,132 | 0 | |
| MISCELLANEOUS | 689 | 689 | 0 | |
| REPAIRS | 17,098 | 17,098 | 0 | |
| UTILITIES | 1,339 | 1,339 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAXES | 14,904 | 14,904 | 0 |