| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315918466 FIDELITY ADVISOR BIO | FMV | 480,786 | 480,786 |
| 47103C746 JANUS HENDERSON FLEX | |||
| 464287804 ISHARES CORE S&P SMA | FMV | 502,513 | 502,513 |
| 464287200 ISHARES CORE S&P 500 | FMV | 1,924,613 | 1,924,613 |
| 464287432 ISHARES 20 YEAR TREA | FMV | 141,636 | 141,636 |
| 46432F859 ISHARES CORE 1-5 YEA | FMV | 349,936 | 349,936 |
| 245914817 DELAWARE EMERGING MA | FMV | 282,026 | 282,026 |
| 464287226 ISHARES CORE U.S. AG | |||
| 46432F396 ISHARES EDGE MSCI US | |||
| 40168W525 GUGGENHEIM- TOTAL RE | FMV | 670,360 | 670,360 |
| 05586X801 BNY MELLON GLOBAL FI | FMV | 563,726 | 563,726 |
| 47103A658 JANUS HENDERSON FORT | |||
| 413838723 OAKMARK INTERNATIONA | FMV | 555,997 | 555,997 |
| 46653M849 JOHCM INTERNATIONAL | FMV | 408,387 | 408,387 |
| 78464A300 SPDR S&P 600 SMALL C | FMV | 447,776 | 447,776 |
| 464285204 ISHARES GOLD TR SHS | FMV | 322,739 | 322,739 |
| 31761R393 ALPS SMITH TOTAL RET | FMV | 441,170 | 441,170 |
| 46137V357 INVESCO S&P 500 EQUA | FMV | 420,379 | 420,379 |
| 46432F842 ISHARES CORE MSCI EA | FMV | 630,547 | 630,547 |
| Description | Amount |
|---|---|
| TIMING DIFFERENCE | 227 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 75 | 0 | 75 | |
| INVESTMENT EXPENSES-DIVIDEND I | 834 | 834 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 7,412 | 0 |
| Description | Amount |
|---|---|
| UNREALIZED GAINS/LOSSES | 657,808 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 30,108 | 18,065 | 12,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,038 | 4,038 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 250 | 250 | 0 |