| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,250 | 1,250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 808524862 SCHWAB SHORT-TERM U. | AT COST | 65,521 | 65,167 |
| 464287242 ISHARES IBOXX INVEST | AT COST | 38,953 | 34,969 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 80,724 | 94,550 |
| 464288588 ISHARES MBS ETF | AT COST | 136,225 | 124,938 |
| 92189F437 VANECK VECTORS FALLE | |||
| 464287176 ISHARES TIPS BOND ET | AT COST | 11,518 | 10,319 |
| 922908736 VANGUARD GROWTH ETF | AT COST | 112,907 | 177,512 |
| 46138E784 INVESCO EMERGING MAR | AT COST | 13,276 | 10,681 |
| 922908744 VANGUARD VALUE ETF | AT COST | 185,549 | 232,921 |
| 922908595 VANGUARD SMALL-CAP G | AT COST | 17,978 | 22,243 |
| 92206C870 VANGUARD INTRMDIATE- | AT COST | 36,680 | 36,413 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 68,629 | 61,758 |
| 233051432 XTRACKERS USD HIGH Y | |||
| 46138E511 INVESCO PREFERRED ET | AT COST | 8,437 | 6,859 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 20,604 | 21,956 |
| 92206C409 VANGUARD SHORT-TERM | AT COST | 37,184 | 35,745 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 54,033 | 48,649 |
| 92203J407 VANGUARD TOTAL INTER | AT COST | 19,725 | 20,190 |
| 92206C706 VANGUARD INTERMEDIAT | AT COST | 30,810 | 31,024 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE | 148 | 0 | 148 | |
| OTHER CHARITABLE EXPENSES | 1,400 | 0 | 1,400 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 109 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 7,512 | 4,507 | 3,005 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 327 | 327 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 321 | 321 | 0 |