| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3M COMPANY | 4,147 | 2,733 |
| HONEYWELL INTNL | 3,264 | 6,291 |
| NIKE INC | 2,102 | 4,451 |
| EXXON MOBIL | 3,056 | 3,699 |
| SCHLUMBERGER LTD | 4,202 | 2,862 |
| AFLAC INC | 2,550 | 6,600 |
| JP MORGAN CHASE | 3,148 | 7,995 |
| PRUDENTIAL FINL | 3,420 | 3,526 |
| ABBOTT LABS | 2,991 | 7,485 |
| AMGEN INC | 3,298 | 5,760 |
| BECTON DICKINSON & CO | 4,499 | 6,340 |
| STRYKER CORP | 3,123 | 8,385 |
| APPLE INC | 3,004 | 17,328 |
| CISCO SYSTEMS INC | 2,587 | 4,395 |
| UNITED PARCEL SERVICES | 3,770 | 5,503 |
| MCDONALDS CORP | 1,798 | 4,448 |
| VERIZON COMMUNICATIONS | 4,876 | 3,921 |
| EOG RESOURCES INC | 2,039 | 2,661 |
| INTUIT INC | 1,509 | 8,125 |
| JOHNSON CTLS | 2,826 | 4,092 |
| THERMO FISHER SCEINCE | 3,673 | 10,616 |
| TJX COS | 2,888 | 7,036 |
| MOSAIC COMPANY | 1,160 | 1,536 |
| UNILEVER PLC | 4,338 | 4,412 |
| ALPHABET INC | 2,505 | 8,456 |
| CORNING INC | 3,315 | 4,172 |
| MICROSOFT CORP | 2,909 | 15,418 |
| SKYWORKS SOLUTIONS | 3,076 | 3,373 |
| SYSCO CORP | 2,695 | 3,656 |
| APTIV PLC | 1,923 | 2,871 |
| CME CORP | 3,848 | 6,950 |
| VISA INC | 2,673 | 7,811 |
| LOWES COS | 2,746 | 5,564 |
| CHEVRON CORP | 2,573 | 3,132 |
| ANALOG DEVICES | 3,869 | 7,347 |
| NORFOLK SOUTHERN CORP | 3,444 | 4,255 |
| DUPONT DE NEMOURS INC | 1,550 | 2,231 |
| ISHARES S&P MIDCAP 400 GROWTH | 26,062 | 35,015 |
| PPG INDUSTRIES | 2,327 | 2,692 |
| VANGUARD DEVELOPED MKTS INDEX | 75,159 | 90,052 |
| ISHARES TR S&P MIDCAPITAL | 24,113 | 48,011 |
| SALESFORCE INC | 2,653 | 3,421 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DODGE & COX INTNL FUND | AT COST | 44,506 | 61,549 |
| JANUS HENDERSON TRITON FD | AT COST | 26,049 | 27,108 |
| PRINCIPAL HIGH YLD FD | AT COST | 23,694 | 22,262 |
| VANGUARD SHT TERM INVESTMENT GRADE | AT COST | 287,686 | 275,629 |
| VIRTUS SEIX FLTG RTE HI INC | AT COST | 24,049 | 23,320 |
| JP MORGAN EQUITY INCOME FD | AT COST | 14,888 | 17,237 |
| PRIMECAP ODYSSEY AGGRESSIVE GROWTH | AT COST | 71,707 | 72,963 |
| VANGUARD 500 INDEX FUND | AT COST | 87,999 | 109,345 |
| WESTWOOD SMALL CAP | AT COST | 19,408 | 31,267 |
| VANGUARD INTERMEDIATE TERM INVESTMENT | AT COST | 248,494 | 225,163 |
| AIM OPPENHEIMER DEVELOP | AT COST | 46,723 | 54,958 |
| NORTHERN LIGHTS FD CROW POINT | AT COST | 176,233 | 182,799 |
| NORTHERN LIGHTS INCOME FD | AT COST | 179,130 | 183,039 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES | 14,861 | 3,715 | 11,146 |
| Description | Amount |
|---|---|
| ADJUSTMENT | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGMENT FEES | 9,997 | 9,997 | 0 | |
| TRUSTEE FEES | 20,000 | 10,000 | 10,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 453 | 453 | 0 | |
| MASSACHUSETTS TAX | 35 | 0 | 35 |