| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 05588L888 BNYM YLD ENHAN STRAT | AT COST | 448,245 | 400,970 |
| 05569M806 BNY MELLON SMALL CAP | AT COST | 131,289 | 129,466 |
| 38145N220 GOLDMAN SACHS ABS RE | AT COST | 97,345 | 93,998 |
| 233203421 DFA EMERG MKTS CORE | |||
| 05569M830 BNY MELLON BOND FD C | AT COST | 2,590,605 | 2,301,275 |
| 05569M509 BNY MELLON MID CAP S | AT COST | 143,717 | 248,700 |
| 31618H283 FIDELITY ADV INTL SM | AT COST | 77,990 | 70,604 |
| 05587N794 BNYM GLBL RL RTRN -Y | AT COST | 165,894 | 139,554 |
| 367829884 GATEWAY TR | AT COST | 245,675 | 253,518 |
| 464287168 ISHARES DJ SELECT DI | AT COST | 177,645 | 175,596 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 254,619 | 253,409 |
| 23320G463 D F A COMMODITY STRA | |||
| 05588F709 BNYM GLBL RL EST SEC | AT COST | 94,668 | 73,246 |
| 92206C730 VANGUARD RUSSELL 100 | |||
| 464287507 ISHARES TR S&P MIDCA | AT COST | 225,902 | 249,435 |
| 464287465 ISHARES MSCI EAFE IN | |||
| 464287804 ISHARES TR S & P SMA | AT COST | 82,414 | 87,574 |
| 464287457 ISHARES 1-3 YEAR TRE | |||
| 464287200 ISHARES S&P 500 INDE | AT COST | 1,543,154 | 1,807,352 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 299,582 | 317,701 |
| 46434G764 ISHARES MSCI EMERGIN | AT COST | 204,814 | 227,347 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 796 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 2,500 | 0 | 2,500 | |
| STATE INCOME TAXES - PRINCIPAL | 70 | 0 | 70 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 9,677 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 782 | 782 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,872 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 534 | 534 | 0 |