| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 11,300 | 5,650 | 5,650 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BEACH POINT ACCESS LTD | AT COST | 95,043 | 188,274 |
| BLACKROCK HEALTH | AT COST | 4,124 | 2,027 |
| BLACKROCK CAPITAL | AT COST | 3,085 | 2,397 |
| BLACKROCK HEALTH SCIENCE | AT COST | 119 | 176 |
| BLUE OWL TECHNOLOGY | AT COST | 600,000 | 637,115 |
| BLACKSTONE GROWTH | AT COST | 970,000 | 697,134 |
| BLACKSTONE REAL ESTATE | AT COST | 1,201,391 | 1,467,588 |
| BREP EUROPE VI | AT COST | 425,000 | 357,835 |
| ALPS SMITH TOTAL RETURN | AT COST | 1,021,061 | 936,835 |
| AMER FUNDS AMCAP | AT COST | 318,231 | 359,592 |
| AMERICAN EURO PACIFIC | AT COST | 246,628 | 224,199 |
| AMERICAN WASHINGTON | AT COST | 295,263 | 345,746 |
| ANGEL OAK MULTI STRATEGY | AT COST | 354,537 | 361,325 |
| ARTISAN HIGH INCOME | AT COST | 426,356 | 411,611 |
| BARON REAL ESTATE FUND | AT COST | 119,514 | 118,149 |
| CAPITAL GROUP GROWTH ETF | AT COST | 129,346 | 145,187 |
| DWS RREEF REAL ASSETS | AT COST | 439,587 | 463,312 |
| EATON VANCE RCHRD BRSTN | AT COST | 482,162 | 483,347 |
| FIRST TR TCW OPP FIXED | AT COST | 500,068 | 529,194 |
| FULLER & THALER BEHVRL | AT COST | 294,745 | 340,701 |
| HOTCHKIS & WILEY VALUE | AT COST | 457,925 | 568,598 |
| INVESCO FTSE RAFI | AT COST | 143,611 | 181,850 |
| INVESCO FTSE RAFI | AT COST | 53,301 | 62,610 |
| INVESCO FLOATING RATE | AT COST | 184,071 | 177,144 |
| ISH TR CORE DIVID GROWTH | AT COST | 232,203 | 326,661 |
| ISHARES CORE U.S. | AT COST | 503,282 | 530,094 |
| ISHARES TR CORE MSCI | AT COST | 649,921 | 807,794 |
| KOPERNIK GLOBAL ALL CAP | AT COST | 388,843 | 337,865 |
| PACER US CASH COWS100 | AT COST | 86,044 | 94,414 |
| PIMCO MORTGAGE | AT COST | 754,932 | 749,301 |
| PUTNAM ULTRA SHORT | AT COST | 193,916 | 195,005 |
| SHENKMAN CPTL SHORT | AT COST | 369,846 | 361,218 |
| VANGUARD TOTAL STK MKT | AT COST | 849,968 | 1,222,652 |
| VANGUARD DIVIDEND | AT COST | 243,468 | 327,115 |
| VANGUARD INTERNATIONAL | AT COST | 271,323 | 331,641 |
| WISDOMTREE FLOATING RATE | AT COST | 115,435 | 115,100 |
| WISDOMTREE U.S. QUALITY | AT COST | 227,598 | 327,350 |
| BLACKROCK CAPITAL | AT COST | 489,311 | 379,331 |
| BLACKROCK INNOVATION | AT COST | 640,850 | 256,550 |
| ALERIAN MLP ETF SHS | AT COST | 147,134 | 159,918 |
| FIRST TR NORTH AMERN | AT COST | 74,102 | 75,898 |
| GLOBAL X URANIUM ETF | AT COST | 144,873 | 195,879 |
| INVSC S AND P SMALL CAP | AT COST | 73,253 | 77,031 |
| ISHARES S&P GLOBAL | AT COST | 231,333 | 234,699 |
| SECTOR SPDR ENERGY | AT COST | 310,891 | 306,938 |
| SPDR S AND P OIL & GAS | AT COST | 68,851 | 72,594 |
| TORTOISE ENERGY INFRA | AT COST | 152,059 | 163,388 |
| VANGUARD ENERGY ETF | AT COST | 293,464 | 292,379 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| M/L FEES FOR VARIOUS ACCOUNTS | 117,086 | 117,086 | 0 | |
| RRF-1 REGISTRATION OF CHARITABLE TRUST | 100 | 0 | 100 | |
| WIRE TRANSFER FEE | 30 | 0 | 30 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 7,000 | 0 | 0 |