| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 250 | 250 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 3,318 | 5,202 |
| COLUMBIA ETF TRUST II-COLUMBIA | AT COST | 8,395 | 8,960 |
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 4,311 | 4,501 |
| ALPHABET, INC. CL A | AT COST | 4,601 | 18,160 |
| ELI LILLY & CO | AT COST | 4,469 | 4,663 |
| AMAZON.COM, INC | AT COST | 6,881 | 19,904 |
| EMERSON ELEC CO | AT COST | 6,482 | 6,618 |
| ANALOG DEVICES | AT COST | 1,862 | 6,155 |
| APPLE INC | AT COST | 4,804 | 25,992 |
| AT & T INC | AT COST | 5,728 | 5,068 |
| BLACKROCK INC. | AT COST | 3,857 | 8,118 |
| NETFLIX, INC. | AT COST | 5,365 | 5,356 |
| AMEREN CORP. | AT COST | 4,370 | 4,196 |
| ORACLE CORPORATION | AT COST | 4,913 | 6,010 |
| BROADCOM INC | AT COST | 3,537 | 15,628 |
| BURLINGTON STORES, INC | |||
| CONESTOGA SMALL CAP FUND | AT COST | 12,525 | 11,968 |
| CHEVRON CORP | AT COST | 9,305 | 8,055 |
| PALO ALTO NETWORKS INC | AT COST | 5,530 | 8,257 |
| CONOCOPHILLIPS | AT COST | 3,122 | 6,964 |
| DARDEN RESTAURANTS INC. | AT COST | 5,904 | 7,558 |
| CROWN CASTLE INTERNATIONAL COR | |||
| EASTMAN CHEMICAL CO | AT COST | 6,211 | 5,479 |
| PROLOGIS | AT COST | 5,755 | 6,665 |
| EATON CORP PLC | AT COST | 2,922 | 8,429 |
| INSULET CORPORATION | AT COST | 5,299 | 4,557 |
| FACEBOOK META PLATFORMS INC | AT COST | 6,621 | 16,282 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 31,393 | 31,393 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 29,884 | 26,242 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 7,235 | 7,130 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 30,264 | 26,482 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 3,067 | 5,412 |
| OSHKOSH CORP | AT COST | 4,840 | 5,421 |
| I SHARES MSCI EMERGING MKT IND | |||
| UNITED PARCEL SERVICE | AT COST | 6,045 | 5,031 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 26,131 | 26,461 |
| J P MORGAN CHASE & CO | AT COST | 5,633 | 11,567 |
| JOHNSON & JOHNSON | |||
| MERCK & CO INC. NEW | AT COST | 4,894 | 5,887 |
| MICROSOFT | AT COST | 13,843 | 31,587 |
| MOTOROLA SOLUTIONS, INC. | |||
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 6,782 | 7,501 |
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 4,307 | 6,114 |
| PNC BANK CORP | |||
| SALESFORCE.COM | AT COST | 5,816 | 5,789 |
| SPDR MSCI ACWI EX-US ETF | AT COST | 15,797 | 16,332 |
| SYSCO CORP | AT COST | 4,016 | 5,265 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 5,829 | 6,900 |
| UNITEDHEALTH GROUP, INC | AT COST | 4,635 | 10,529 |
| VISA, INC | AT COST | 4,424 | 13,018 |
| WALMART, INC | AT COST | 7,971 | 11,036 |
| BOSTON SCIENTIFIC CORP | AT COST | 5,256 | 5,665 |
| AMERICAN ELEC POWER CO | AT COST | 6,456 | 5,848 |
| EQUINIX INC | AT COST | 4,621 | 4,832 |
| APPLIED MATERIALS | AT COST | 2,275 | 6,483 |
| NVIDIA CORPORATION | AT COST | 14,832 | 15,352 |
| I SHARES ISHARES MSCI INT QUAL | AT COST | 10,078 | 11,193 |
| JACOBS SOLUTIONS INC | AT COST | 5,124 | 5,581 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 6,183 | 6,759 |
| GLOBAL PAYMENTS INC | AT COST | 7,631 | 5,334 |
| PULTE HOMES INC | AT COST | 5,709 | 5,780 |
| WISDOMTREE EMERGING MKTS SM CA | AT COST | 12,072 | 12,929 |
| IQVIA HOLDINGS INC | AT COST | 4,963 | 7,173 |
| VANGUARD INTL DIV APPRECIATION | AT COST | 10,226 | 11,187 |
| S&P GLOBAL INC | AT COST | 5,683 | 5,727 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 16,132 | 15,247 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 32,506 | 31,254 |
| SPDR TECHNOLOGY IDX | AT COST | 4,609 | 9,239 |
| ULTA BEAUTY, INC. | AT COST | 2,640 | 4,900 |
| ABBVIE INC | AT COST | 6,465 | 6,199 |
| ADVANCED MICRO DEVICES INC | AT COST | 6,644 | 10,171 |
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA CORPORATE INCOME FUND | AT COST | 21,633 | 19,125 |
| DEERE & CO | |||
| HARTFORD FINANCIAL SERVICES GR | AT COST | 6,724 | 7,556 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 18,939 | 21,648 |
| I SHARES CORE DIVIDEND GROWTH | |||
| I SHARES I BOXX INVESTMENT GRA | AT COST | 13,071 | 12,726 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 11,457 | 11,504 |
| INVESCO BULLETSHARES 2023 CORP | |||
| INVESCO BULLETSHARES 2024 CORP | AT COST | 26,552 | 25,877 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 26,934 | 25,794 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 27,476 | 25,881 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 27,768 | 26,031 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 28,957 | 26,450 |
| MARVELL TECHNOLOGY INC | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 4,572 | 6,358 |
| TESLA INC | AT COST | 5,221 | 5,964 |
| U.S. BANCORP NEW | AT COST | 6,094 | 6,016 |
| VANGUARD TAX MANAGED INTL FUND | AT COST | 11,717 | 11,065 |
| VANGUARD TOTAL INTERNATIONAL I |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 2,836 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,013 | 5,007 | 5,007 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 37 | 37 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,030 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 129 | 129 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 78 | 78 | 0 |