| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ABBOTT LABORATORIES INC | |||
| ADOBE INC. | |||
| AIR PRODUCTS & CHEMICALS | AT COST | 829 | 1,369 |
| ADVANCED MICRO DEVICES INC | AT COST | 1,681 | 2,506 |
| CHEVRON CORP | AT COST | 2,243 | 1,939 |
| ALPHABET, INC. CL A | AT COST | 1,274 | 4,470 |
| AMAZON.COM, INC | AT COST | 1,179 | 4,406 |
| ANALOG DEVICES | AT COST | 392 | 1,588 |
| APPLE INC | AT COST | 711 | 5,968 |
| AT & T INC | AT COST | 1,342 | 1,191 |
| BLACKROCK INC. | AT COST | 736 | 1,624 |
| BOSTON SCIENTIFIC CORP | AT COST | 1,180 | 1,272 |
| AMEREN CORP. | AT COST | 1,073 | 1,013 |
| BROADCOM INC | AT COST | 684 | 3,349 |
| BURLINGTON STORES, INC | |||
| ELI LILLY & CO | AT COST | 1,117 | 1,166 |
| EMERSON ELEC CO | AT COST | 1,721 | 1,752 |
| CONOCOPHILLIPS | AT COST | 765 | 1,741 |
| CONESTOGA SMALL CAP FUND | AT COST | 2,506 | 2,404 |
| CROWN CASTLE INTERNATIONAL COR | |||
| DARDEN RESTAURANTS INC. | AT COST | 1,405 | 1,807 |
| EQUINIX INC | AT COST | 770 | 805 |
| EATON CORP PLC | AT COST | 648 | 1,927 |
| EASTMAN CHEMICAL CO | AT COST | 1,576 | 1,347 |
| FACEBOOK META PLATFORMS INC | AT COST | 2,034 | 4,248 |
| FEDERATED GOV'T OBLIGATION TAX | AT COST | 8,381 | 8,381 |
| THERMO FISHER SCIENTIFIC, INC. | AT COST | 1,330 | 1,592 |
| HOME DEPOT INC | |||
| HONEYWELL INT'L INC. | AT COST | 1,705 | 1,678 |
| INSULET CORPORATION | AT COST | 1,243 | 1,085 |
| MARRIOTT INTERNATIONAL INC. C | AT COST | 765 | 1,353 |
| OSHKOSH CORP | AT COST | 1,154 | 1,301 |
| PALO ALTO NETWORKS INC | AT COST | 1,383 | 2,064 |
| ORACLE CORPORATION | AT COST | 1,207 | 1,476 |
| INVESCO BULLETSHARES INVESCO B | AT COST | 5,252 | 5,318 |
| INVESCO BULLETSHARES 2023 CORP | |||
| INVESCO BULLETSHARES 2024 CORP | AT COST | 5,189 | 5,179 |
| INVESCO BULLETSHARES 2025 CORP | AT COST | 5,066 | 5,175 |
| INVESCO BULLETSHARES 2029 CORP | AT COST | 6,073 | 5,322 |
| J P MORGAN CHASE & CO | AT COST | 1,074 | 2,381 |
| JOHNSON & JOHNSON | |||
| MERCK & CO INC. NEW | AT COST | 1,174 | 1,417 |
| MICROSOFT | AT COST | 3,248 | 7,521 |
| MOTOROLA SOLUTIONS, INC. | |||
| PROLOGIS | AT COST | 1,381 | 1,600 |
| NORTHROP GRUMMAN | |||
| PEPSICO INC | AT COST | 1,069 | 1,529 |
| PNC BANK CORP | |||
| SYSCO CORP | AT COST | 958 | 1,243 |
| SPDR HEALTH CARE SELECT SPDR E | AT COST | 1,366 | 1,500 |
| UNITEDHEALTH GROUP, INC | AT COST | 900 | 2,106 |
| PULTE HOMES INC | AT COST | 1,325 | 1,342 |
| VISA, INC | AT COST | 837 | 3,124 |
| WALMART, INC. | AT COST | 2,008 | 2,680 |
| CVS HEALTH CORP HEALTH CORPORA | AT COST | 1,134 | 1,184 |
| AMERICAN ELEC POWER CO | AT COST | 1,525 | 1,381 |
| APPLIED MATERIALS | AT COST | 505 | 1,459 |
| GLOBAL PAYMENTS INC | AT COST | 1,787 | 1,270 |
| JACOBS SOLUTIONS INC | AT COST | 1,313 | 1,428 |
| INVESCO BULLETSHARES 2026 CORP | AT COST | 5,587 | 5,211 |
| INVESCO BULLETSHARES 2027 CORP | AT COST | 5,673 | 5,233 |
| INVESCO BULLETSHARES 2028 CORP | AT COST | 5,758 | 5,273 |
| IQVIA HOLDINGS INC | AT COST | 1,078 | 1,620 |
| NVIDIA CORPORATION | AT COST | 3,351 | 3,467 |
| NETFLIX, INC. | AT COST | 975 | 974 |
| PRINCIPAL PREFERRED SECURITIES | AT COST | 3,244 | 3,062 |
| RAYTHEON TECHNOLOGIES CORP | |||
| SPDR PORTFOLIO INT TERM CORP B | AT COST | 6,514 | 6,271 |
| PROSHARES S&P 500 DIVIDEND ARI | AT COST | 1,132 | 1,238 |
| SPDR TECHNOLOGY IDX | AT COST | 937 | 1,925 |
| S&P GLOBAL INC | AT COST | 1,311 | 1,322 |
| ULTA BEAUTY, INC. | AT COST | 523 | 980 |
| ABBVIE INC | AT COST | 1,616 | 1,550 |
| CAMDEN PROPERTY TRUST | |||
| COLUMBIA CORPORATE INCOME FUND | AT COST | 4,342 | 3,841 |
| DEERE & CO | |||
| HARTFORD FINANCIAL SERVICES GR | AT COST | 1,574 | 1,768 |
| I SHARES RUSSELL 1000 VALUE IN | AT COST | 3,804 | 4,297 |
| I SHARES I BOXX INVESTMENT GRA | AT COST | 2,614 | 2,545 |
| INVESCO BULLETSHARES 2030 CORP | AT COST | 5,970 | 5,307 |
| MARVELL TECHNOLOGY INC | |||
| ROYAL PHARMA | |||
| SERVICENOW | AT COST | 1,452 | 2,119 |
| TESLA INC | AT COST | 1,199 | 1,491 |
| U.S. BANCORP NEW | AT COST | 1,443 | 1,428 |
| I SHARES RUSSELL MID CAP INDEX | AT COST | 2,322 | 2,332 |
| SALESFORCE INC | AT COST | 1,322 | 1,316 |
| UNITED PARCEL SERVICE | AT COST | 1,511 | 1,258 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 3,222 | 3,222 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 592 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,780 | 1,390 | 1,390 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 9 | 9 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 142 | 0 | 0 |