| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 27826A144 PARAMETRIC VOL RSK P | |||
| 997004916 MINERAL INTEREST - 2 | AT COST | 100 | 1 |
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 168,346 | 142,365 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 52,262 | 59,875 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 80,749 | 91,639 |
| 997004890 DENBURY - OWNER #101 | AT COST | 100 | 9,681 |
| 464287507 ISHARES CORE S&P MID | |||
| 641224415 NEUBERGER BERMAN EME | AT COST | 70,095 | 58,620 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 59,642 | 78,048 |
| 997004908 MINERAL INTEREST - 4 | AT COST | 100 | 1 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 129,159 | 184,843 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 27,483 | 28,851 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 225,857 | 288,458 |
| 412295107 HARDING LOEVNER INTL | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 50,110 | 30,525 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 68,719 | 75,851 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 144,610 | 224,389 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 47,137 | 45,080 |
| 997004882 MINERAL INTEREST - 1 | AT COST | 100 | 1 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 22,093 | 18,811 |
| 464287804 ISHARES CORE S&P SMA | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 167,755 | 143,288 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 157,824 | 137,504 |
| 464285204 ISHARES GOLD TRUST | AT COST | 21,275 | 24,238 |
| 957663669 WESTERN ASSET CORE P | AT COST | 143,637 | 117,056 |
| 589509207 MERGER FUND $0.156 | AT COST | 22,438 | 22,212 |
| 09260C307 BLACKROCK SYSTEMATIC | AT COST | 23,264 | 22,557 |
| 46637K281 JPMORGAN HEDGED EQUI | AT COST | 20,351 | 23,477 |
| 72201U455 PIMCO TRENDS MANAGED | AT COST | 26,648 | 22,586 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 23,674 | 22,578 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 21,878 | 22,811 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 74 |
| ROUNDING | 10 |
| ROC ADJ ON CY SALE | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES | 58 | 58 | 0 | |
| ROYALTY EXPENSES | 488 | 488 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEERAL TAX REFUND | 5,063 | 0 | |
| ROYALTY INCOME | 2,223 | 2,223 | |
| WA STATE REFUND | 225 | 0 |
| Description | Amount |
|---|---|
| COST ADJUSTMENT ON UIT SALES | 56 |
| ROYALTY INCOME TIMING DIFFERENCE | 27 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 269 | 269 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 495 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 131 | 131 | 0 |