| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,281 | 5,620 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 3,826 | 4,429 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 8,271 | 9,075 |
| 024524217 AMERICAN BEACON STEP | AT COST | 4,342 | 4,507 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 4,054 | 4,554 |
| 808524847 SCHWAB US REIT ETF | AT COST | 4,269 | 4,515 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 5,255 | 4,510 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 6,149 | 5,600 |
| 861728400 STONE RIDGE HY REINS | AT COST | 1,706 | 1,694 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,579 | 7,773 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 13,128 | 12,208 |
| 464287200 ISHARES CORE S P 500 | AT COST | 25,013 | 33,434 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 9,153 | 7,789 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 3,524 | 4,535 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 102 | 67 | 67 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CHARITABLE FILING FEE | 25 | 0 | 25 | |
| 2016 IRS PENALTY | 135 | 0 | 0 | |
| 2016 IRS INTEREST | 36 | 0 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 | |
| FEDERAL TAX REFUND | 262 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 53 | 53 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |