| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCKS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 22,656 | 24,836 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 22,500 | 23,300 |
| 256206103 DODGE COX INTERNATI | AT COST | 22,060 | 23,907 |
| 464287200 ISHARES CORE S P 500 | AT COST | 104,471 | 150,453 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,931 | 6,032 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 23,859 | 24,770 |
| 464287499 ISHARES RUSSELL MID | AT COST | 29,867 | 31,481 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 7,814 | 8,831 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 27,310 | 28,632 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,484 | 35,001 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 23,441 | 25,259 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 97,775 | 90,929 |
| 861728400 STONE RIDGE HY REINS | AT COST | 23,971 | 23,756 |
| 922020839 VANGUARD CORE BOND F | AT COST | 45,173 | 44,754 |
| 922031836 VANGUARD SHORT TERM | AT COST | 16,961 | 17,687 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 16,924 | 18,732 |
| 922908751 VANGUARD SMALL CAP I | AT COST | 15,028 | 16,853 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 557 | 557 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 12 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 573 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 154 |
| COST BASIS ADJUSTMENT | 70 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 239 | 239 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 126 | 126 | 0 |