| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,709 | 14,160 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,804 | 18,465 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,269 | 15,531 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 14,164 | 14,953 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,528 | 18,353 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,331 | 5,122 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 39,990 | 36,425 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,850 | 29,266 |
| 808524847 SCHWAB US REIT ETF | AT COST | 11,376 | 11,038 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,894 | 14,304 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,144 | 14,520 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 62,385 | 92,183 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 18,986 | 26,040 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 24,884 | 24,430 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 193 | 220 | 220 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 360 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 167 | 167 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 129 | 129 | 0 |