| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 023135106 AMAZON COM INC | AT COST | 14,247 | 26,134 |
| 03027X100 AMERICAN TOWER CORP | |||
| 03076C106 AMERIPRISE FINANCIAL | |||
| 032095101 AMPHENOL CORP | AT COST | 9,617 | 18,141 |
| 060505104 BANK OF AMERICA CORP | AT COST | 8,951 | 11,448 |
| 11135F101 BROADCOM INC | AT COST | 9,050 | 26,790 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 2,472 | 9,901 |
| 231021106 CUMMINS INC | |||
| 235851102 DANAHER CORP DEL | |||
| 254687106 WALT DISNEY CO | |||
| 437076102 HOME DEPOT INC | |||
| 464288687 ISHARES S&P US PREFE | AT COST | 22,669 | 21,022 |
| 57060D108 MARKETAXESS HOLDINGS | |||
| 67066G104 NVIDIA CORP | AT COST | 6,974 | 20,799 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 7,935 | 17,967 |
| 742718109 PROCTER & GAMBLE CO | |||
| 904504842 UNDISCOVERED MGRS BE | AT COST | 69,279 | 83,819 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 594918104 MICROSOFT CORP | AT COST | 11,464 | 40,612 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 6,392 | 8,424 |
| 09061G101 BIOMARIN PHARMACEUTI | AT COST | 12,958 | 15,234 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 48,936 | 50,335 |
| 024525719 AMERICAN BEACON FRON | AT COST | 16,910 | 14,034 |
| 98978V103 ZOETIS INC | |||
| 169656105 CHIPOTLE MEXICAN GRI | |||
| 641224415 NEUBERGER BERMAN EME | |||
| 776696106 ROPER TECHNOLOGIES I | |||
| 42809H107 HESS CORP | AT COST | 14,193 | 22,345 |
| 98419M100 XYLEM INC | AT COST | 8,307 | 9,835 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 29,723 | 27,776 |
| 883556102 THERMO FISHER SCIENT | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 76,379 | 113,616 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 82,901 | 101,292 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 7,135 | 5,634 |
| 19764F755 COLUMBIA MORTGAGE OP | AT COST | 43,288 | 34,451 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 156,981 | 137,275 |
| 46187W107 INVITATION HOMES INC | AT COST | 10,038 | 8,152 |
| 464287432 ISHARES BARCLAYS 20+ | |||
| 949746101 WELLS FARGO CO | AT COST | 21,513 | 23,133 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 155,053 | 136,372 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 93,558 | 101,702 |
| 25746U109 DOMINION ENERGY INC | |||
| 13321L108 CAMECO CORP | AT COST | 8,501 | 36,894 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 45,494 | 41,736 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 5,859 | 18,561 |
| 02079K305 ALPHABET INC | AT COST | 17,467 | 37,297 |
| 23331A109 D R HORTON INC | |||
| 957663503 WESTERN ASSET CORE P | |||
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 157,691 | 138,111 |
| 65339F101 NEXTERA ENERGY INC | |||
| 500754106 KRAFT HEINZ CO | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 53,459 | 85,514 |
| 46625H100 JP MORGAN CHASE & CO | |||
| 29788T103 E2OPEN PARENT HOLDIN | |||
| 037833100 APPLE INC | AT COST | 12,241 | 51,791 |
| 962879102 WHEATON PRECIOUS MET | AT COST | 11,198 | 12,631 |
| 256677105 DOLLAR GENERAL CORP | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 132,952 | 111,177 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 7,996 | 8,808 |
| 60871R209 MOLSON COORS BREWING | AT COST | 9,755 | 11,752 |
| 44107P104 HOST HOTELS & RESORT | |||
| 713448108 PEPSICO INC | AT COST | 10,753 | 10,190 |
| 478160104 JOHNSON & JOHNSON | AT COST | 13,794 | 12,226 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 34,828 | 26,918 |
| 78409V104 S&P GLOBAL INC | AT COST | 11,885 | 15,418 |
| 929160109 VULCAN MATERIALS CO | AT COST | 10,859 | 14,302 |
| 020002101 ALLSTATE CORP | AT COST | 8,694 | 9,659 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 872590104 T-MOBILE US INC | AT COST | 16,192 | 17,316 |
| 892356106 TRACTOR SUPPLY CO | AT COST | 9,899 | 10,967 |
| 166764100 CHEVRON CORP | |||
| 00771X419 GQG PART EMERG MKTS | AT COST | 50,085 | 51,651 |
| 025816109 AMERICAN EXPRESS CO | AT COST | 11,099 | 13,114 |
| 030420103 AMERICAN WATER WORKS | AT COST | 8,239 | 7,655 |
| 229663109 CUBESMART | AT COST | 8,103 | 8,389 |
| 337738108 FISERV INC | AT COST | 15,633 | 17,269 |
| 36266G107 GE HEALTHCARE TECHNO | AT COST | 19,782 | 20,258 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 64,364 | 66,410 |
| 49177J102 KENVUE INC | AT COST | 10,915 | 10,421 |
| 550021109 LULULEMON ATHLETICA | AT COST | 12,554 | 16,873 |
| 69331C108 PG&E CORP | AT COST | 7,213 | 7,519 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 40,979 | 42,021 |
| 98980G102 ZSCALER INC | AT COST | 8,215 | 9,527 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 8,047 | 9,049 |
| G8473T100 STERIS PLC | AT COST | 11,178 | 13,631 |
| H8817H100 TRANSOCEAN LTD | AT COST | 19,102 | 15,583 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 69 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ANNUITIES FROM NONQUALIFIED PLANS (SECTI | 3 | 3 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 0 |
| COST BASIS ADJUSTMENT | 0 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 383 | 383 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,958 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,970 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 122 | 122 | 0 |