| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 594918104 MICROSOFT CORP | 3,509 | 16,922 |
| H1467J104 CHUBB LTD | ||
| 46625H100 J P MORGAN CHASE CO | 948 | 6,294 |
| 060505104 BANK OF AMERICA CORP | 1,814 | 4,478 |
| 91324P102 UNITED HEALTH GROUP | 530 | 4,212 |
| 56585A102 MARATHON PETROLEUM C | 990 | 3,709 |
| 012653101 ALBEMARLE CORP | 1,436 | 3,179 |
| 023135106 AMAZON.COM INC | ||
| 931142103 WAL MART STORES INC | ||
| 02079K305 ALPHABET INC CL A | 3,896 | 9,080 |
| 78409V104 S P GLOBAL INC | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 57636Q104 MASTERCARD INC | 857 | 3,412 |
| 037833100 APPLE INC | 4,592 | 14,055 |
| 808513105 SCHWAB CHARLES CORP | ||
| 81762P102 SERVICENOW INC | ||
| 03027X100 AMERICAN TOWER CORP | 6,388 | 9,283 |
| 22160K105 COSTCO WHSL CORP | ||
| 30303M102 FACEBOOK INC A | ||
| 28176E108 EDWARDS LIFESCIENCES | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| G6095L109 APTIV PLC | ||
| 15135B101 CENTENE CORP COM | ||
| 595112103 MICRON TECHNOLOGY IN | ||
| 89400J107 TRANSUNION | ||
| 88339J105 TRADE DESK INC THE C | ||
| 278865100 ECOLAB INC | ||
| 375558103 GILEAD SCIENCES INC | 1,590 | 2,106 |
| 79466L302 SALESFORCE COM INC | ||
| 87612E106 TARGET CORP | 5,072 | 5,982 |
| 217204106 COPART INC COM | ||
| 461202103 INTUIT INC | ||
| 776696106 ROPER INDS INC | ||
| G5960L103 MEDTRONIC PLC | 6,672 | 6,014 |
| 57667L107 MATCH GROUP INC NEW | ||
| 30063P105 EXACT SCIENCES CORPO | ||
| 437076102 HOME DEPOT INC | 4,834 | 5,891 |
| 67066G104 NVIDIA CORP | ||
| 009066101 AIRBNB INC CL A | ||
| 98954M101 ZILLOW GROUP INC | ||
| 697435105 PALO ALTO NETWORKS I | ||
| 852234103 SQUARE INC A | ||
| 65339F101 NEXTERA ENERGY INC | 6,822 | 5,527 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 29786A106 ETSY INC | ||
| 00724F101 ADOBE SYS INC | ||
| 29444U700 EQUINIX INC | ||
| 002824100 ABBOTT LABORATORIES | 4,271 | 4,183 |
| 00287Y109 ABBVIE INC | 6,862 | 6,664 |
| 031162100 AMGEN INC | 3,255 | 3,456 |
| 032654105 ANALOG DEVICES INC | 4,549 | 4,964 |
| 086516101 BEST BUY CO INC | 2,398 | 2,270 |
| 09247X101 BLACKROCK INC | 6,006 | 6,494 |
| 12572Q105 CME GROUP INC | 3,265 | 3,791 |
| 149123101 CATERPILLAR INC | 1,749 | 2,070 |
| 166764100 CHEVRON CORPORATION | 2,288 | 2,237 |
| 17275R102 CISCO SYSTEMS INC | 2,788 | 2,880 |
| 20030N101 COMCAST CORP CL A | 6,621 | 7,367 |
| 20825C104 CONOCOPHILLIPS | 2,028 | 1,973 |
| 244199105 DEERE CO. | 1,842 | 1,999 |
| 438516106 HONEYWELL INTERNATIO | 4,873 | 4,823 |
| 502431109 L3HARRIS TECHNOLOGIE | 5,580 | 5,687 |
| 559222401 MAGNA INTL INC CL | 3,530 | 3,427 |
| 609207105 MONDELEZ INTERNATION | 4,266 | 4,563 |
| 617446448 MORGAN STANLEY | 6,704 | 7,087 |
| 717081103 PFIZER INC | 4,561 | 2,649 |
| 74340W103 PROLOGIS INC | 4,772 | 4,932 |
| 747525103 QUALCOMM INC | 3,459 | 4,194 |
| 855244109 STARBUCKS CORP | 4,146 | 3,744 |
| 882508104 TEXAS INSTRUMENTS IN | 7,262 | 6,989 |
| 907818108 UNION PACIFIC CORP | 1,710 | 1,965 |
| 911312106 UNITED PARCEL SERVIC | 2,734 | 2,516 |
| 92343V104 VERIZON COMMUNICATIO | 1,993 | 1,810 |
| 92826C839 VISA INC | 3,075 | 3,645 |
| G1151C101 ACCENTURE PLC CL A | 5,466 | 7,018 |
| G54950103 LINDE PLC SHS | 2,581 | 3,286 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921910501 VANGUARD INTERNATION | |||
| 19765N518 COLUMBIA CORPORATE I | |||
| 922908553 VANGUARD REAL ESTATE | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 89,696 | 80,390 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 71,138 | 71,265 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 52,803 | 50,136 |
| 670700400 NUVEEN PREFERRED SEC | AT COST | 33,950 | 30,135 |
| 024524217 AMERICAN BEACON STEP | AT COST | 42,049 | 40,237 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 19,779 | 16,344 |
| 31420B300 FEDERATED HERMES INS | |||
| 06828M876 BARON EMERGING MARKE | |||
| 922908686 VANGUARD SMALL CAP I | AT COST | 228 | 217 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,996 | 42,649 |
| 464287200 ISHARES CORE S P 500 | AT COST | 21,902 | 25,792 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 148,590 | 150,959 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 5,987 | 5,834 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 37,648 | 40,120 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 39,893 | 39,741 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 28,251 | 29,853 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 60,377 | 61,606 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 29,208 | 30,563 |
| 808524847 SCHWAB US REIT ETF | AT COST | 28,113 | 30,651 |
| 861728400 STONE RIDGE HY REINS | AT COST | 38,416 | 40,959 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,405 | 1,058 | 1,058 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 284 |
| COST BASIS ADJ | 366 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 379 | 379 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,391 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 165 | 165 | 0 |