| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENT - CORPORATE | ||
| 594918104 MICROSOFT CORP | 1,149 | 17,298 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 14,145 | 15,506 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 4,500 | 4,516 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 15,025 | 15,577 |
| 256206103 DODGE COX INTERNATI | AT COST | 10,693 | 11,686 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 43,072 | 39,943 |
| 464287200 ISHARES CORE S P 500 | AT COST | 62,551 | 75,943 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,037 | 9,429 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 3,695 | 3,757 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,950 | 15,467 |
| 464287499 ISHARES RUSSELL MID | AT COST | 18,713 | 19,666 |
| 464287564 ISHARES COHEN STEERS | AT COST | 5,284 | 8,810 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 5,959 | 15,856 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 26,174 | 27,225 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 21,423 | 21,749 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,367 | 9,861 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 44,121 | 40,564 |
| 808524847 SCHWAB US REIT ETF | AT COST | 2,968 | 3,148 |
| 861728400 STONE RIDGE HY REINS | AT COST | 15,025 | 14,890 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 474 | 474 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| MUTUAL FUND TIMING DIFFERENCE | 18 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Amount |
|---|---|
| SPDR S&P 500 ADJUSTMENT | 53 |
| COST BASIS ADJUSTMENT | 351 |
| RECOVERY OF PY GRANT | 3,621 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 134 | 134 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 80 | 80 | 0 |