| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 30,867 | 26,098 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 48,306 | 43,372 |
| 808524847 SCHWAB US REIT ETF | AT COST | 8,783 | 8,947 |
| 464287499 ISHARES RUSSELL MID | AT COST | 14,578 | 15,080 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 20,640 | 20,824 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,227 | 8,338 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 20,799 | 16,590 |
| 024524217 AMERICAN BEACON STEP | AT COST | 13,253 | 12,274 |
| 464287200 ISHARES CORE S P 500 | AT COST | 61,525 | 73,077 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 12,331 | 11,842 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 11,082 | 11,629 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,108 | 4,984 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,472 | 8,597 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 11,613 | 11,473 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,910 | 10,898 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 2,646 | 2,472 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 211 | 225 | 225 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 1,196 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 110 | 110 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 87 | 87 | 0 |