| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 00724F101 ADOBE SYS INC | 31,872 | 72,785 |
| 007903107 ADVANCED MICRO DEVIC | 66,516 | 136,649 |
| 02079K305 ALPHABET INC CL A | 213,268 | 457,485 |
| 023135106 AMAZON.COM INC | 380,045 | 355,540 |
| 026874784 AMERICAN INTERNATION | 52,432 | 70,392 |
| 03027X100 AMERICAN TOWER CORP | 91,910 | 83,546 |
| 031162100 AMGEN INC | 78,460 | 93,895 |
| 032654105 ANALOG DEVICES INC | 93,842 | 116,158 |
| 036752103 ELEVANCE HEALTH INC | 95,457 | 114,589 |
| 037833100 APPLE INC | 397,857 | 601,656 |
| 038222105 APPLIED MATERIALS IN | 147,160 | 185,084 |
| 084670702 BERKSHIRE HATHAWAY I | 149,499 | 185,820 |
| 101137107 BOSTON SCIENTIFIC CO | 83,722 | 114,868 |
| 110122108 BRISTOL MYERS SQUIBB | 89,204 | 73,065 |
| 125896100 C M S ENERGY CORP | 81,619 | 74,910 |
| 166764100 CHEVRON CORPORATION | 81,785 | 118,284 |
| 17275R102 CISCO SYSTEMS INC | 155,654 | 148,781 |
| 172967424 CITIGROUP INC | 46,366 | 45,524 |
| 191216100 COCA COLA COMPANY | 65,927 | 118,331 |
| 20030N101 COMCAST CORP CL A | 94,392 | 74,896 |
| 21036P108 CONSTELLATION BRANDS | 54,502 | 65,514 |
| 22160K105 COSTCO WHSL CORP | 56,689 | 97,692 |
| 254687106 DISNEY WALT CO | 10,192 | 56,792 |
| 26875P101 E O G RES INC | 75,615 | 114,661 |
| 278865100 ECOLAB INC | 62,045 | 57,323 |
| 285512109 ELECTRONIC ARTS INC | 71,268 | 68,405 |
| 30303M102 FACEBOOK INC A | 191,367 | 213,084 |
| 34959J108 FORTIVE CORP WI | 52,572 | 54,928 |
| 38141G104 GOLDMAN SACHS GROUP | 94,927 | 101,843 |
| 384802104 GRAINGER W W INC | 70,477 | 128,447 |
| 416515104 HARTFORD FINANCIAL S | 56,056 | 68,323 |
| 438516106 HONEYWELL INTERNATIO | 98,320 | 93,111 |
| 445658107 HUNT J B TRANS SVCS | 74,438 | 87,087 |
| 452327109 ILLUMINA INC COM | 60,021 | 36,202 |
| 46625H100 J P MORGAN CHASE CO | 38,499 | 226,913 |
| 517834107 LAS VEGAS SANDS CORP | 62,588 | 53,836 |
| 532457108 ELI LILLY CO | 72,309 | 247,158 |
| 548661107 LOWES CO INC | 93,762 | 107,492 |
| 57636Q104 MASTERCARD INC | 82,894 | 160,368 |
| 580135101 MCDONALDS CORP | 15,564 | 142,325 |
| 58933Y105 MERCK AND CO INC | 66,789 | 95,611 |
| 594918104 MICROSOFT CORP | 67,635 | 759,977 |
| 609207105 MONDELEZ INTERNATION | 60,493 | 76,703 |
| 666807102 NORTHROP GRUMMAN COR | 88,862 | 111,417 |
| 67103H107 O REILLY AUTOMOTIVE | 40,154 | 69,356 |
| 68902V107 OTIS WORLDWIDE CORP | 73,382 | 84,639 |
| 718172109 PHILIP MORRIS INTL | 63,765 | 61,434 |
| 74340W103 PROLOGIS INC | 68,131 | 77,314 |
| 806857108 SCHLUMBERGER LTD | 76,098 | 100,958 |
| 808513105 SCHWAB CHARLES CORP | 104,853 | 101,755 |
| 854502101 STANLEY BLACK DECKER | 65,193 | 30,509 |
| 872540109 TJX COMPANIES INC | 45,602 | 63,228 |
| 872590104 T -MOBILE US INC | 81,421 | 101,649 |
| 911312106 UNITED PARCEL SERVIC | 92,921 | 68,081 |
| 91324P102 UNITED HEALTH GROUP | 124,462 | 158,994 |
| 929160109 VULCAN MATERIALS CO | 50,880 | 62,655 |
| 92939U106 WEC ENERGY GROUP INC | 39,032 | 34,173 |
| 98138H101 WORKDAY INC | 74,254 | 86,959 |
| G54950103 LINDE PLC SHS | 132,888 | 182,355 |
| G5960L103 MEDTRONIC PLC | 131,791 | 85,428 |
| G6095L109 APTIV PLC | 83,100 | 54,370 |
| H01301128 ALCON INC | 68,791 | 78,198 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | AT COST | 259,516 | 234,896 |
| 09258N570 BLACKROCK TACTICAL O | AT COST | 298,576 | 282,021 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 191,531 | 179,210 |
| 233203868 DFA LARGE CAP INTL P | AT COST | 341,774 | 440,193 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 552,802 | 613,556 |
| 256206103 DODGE COX INTERNATI | AT COST | 567,541 | 683,045 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 457,704 | 407,741 |
| 317609253 EMERALD GROWTH INSTI | AT COST | 326,342 | 340,169 |
| 41665X859 HARTFORD SCHRODERS E | AT COST | 495,511 | 498,168 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 524,586 | 677,631 |
| 670678119 NUVEEN REAL ESTATE S | AT COST | 262,620 | 201,238 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 482,459 | 399,338 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 389,744 | 465,772 |
| 922020839 VANGUARD CORE BOND F | AT COST | 482,800 | 412,662 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 291,974 | 264,311 |
| MI4921000 CA LOS ANGELES WI | AT COST | 3,136 | 100 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| SPECIALTY ASSETS | 3,136 | 0 | 0 |
| 000000000 MISCELLANEOUS ENTRY | 9,255 | 9,255 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 17,950 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 150 | 0 | 150 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 54,310 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 5,310 |
| COST BASIS ADJUSTMENT | 1,359 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 6,111 | 6,111 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 611 | 611 | 0 |