| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| OTHER INVESTMENTS | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 7,526 | 8,331 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 5,611 | 5,658 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 7,552 | 7,938 |
| 464287200 ISHARES CORE S P 500 | AT COST | 36,141 | 48,718 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,926 | 24,912 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,866 | 1,978 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 7,151 | 7,791 |
| 464287499 ISHARES RUSSELL MID | AT COST | 9,013 | 9,872 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,071 | 7,025 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 5,345 | 5,679 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 12,591 | 13,648 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 10,847 | 11,330 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,404 | 5,882 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 17,188 | 15,556 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,626 | 6,130 |
| 861728400 STONE RIDGE HY REINS | AT COST | 7,569 | 7,518 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 166 | 166 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 32 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 108 |
| COST BASIS ADJUSTMENT | 29 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 51 | 51 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 58 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 184 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 41 | 41 | 0 |