| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| INVESTMENTS - CORPORATE STOCK | ||
| 002824100 ABBOTT LABORATORIES | 582 | 2,642 |
| 009158106 AIR PRODUCTS CHEMICA | 3,943 | 13,416 |
| 032654105 ANALOG DEVICES INC | 7,267 | 12,311 |
| 037833100 APPLE INC | 13,050 | 44,667 |
| 09247X101 BLACKROCK INC | 8,310 | 7,306 |
| 110122108 BRISTOL MYERS SQUIBB | 6,448 | 5,131 |
| 166764100 CHEVRON CORPORATION | 6,074 | 24,761 |
| 194162103 COLGATE PALMOLIVE CO | 5,333 | 15,623 |
| 22160K105 COSTCO WHSL CORP | 1,991 | 38,945 |
| 254687106 DISNEY WALT CO | 5,313 | 3,521 |
| 437076102 HOME DEPOT INC | 9,173 | 13,515 |
| 438516106 HONEYWELL INTERNATIO | 1,522 | 7,969 |
| 46625H100 J P MORGAN CHASE CO | 2,402 | 15,989 |
| 478160104 JOHNSON JOHNSON | 7,534 | 6,897 |
| 532457108 ELI LILLY CO | 8,188 | 16,322 |
| 580135101 MCDONALDS CORP | 1,931 | 11,860 |
| 58933Y105 MERCK AND CO INC | 6,511 | 9,485 |
| 594918104 MICROSOFT CORP | 35,809 | 50,765 |
| 68389X105 ORACLE CORPORATION | 6,168 | 12,019 |
| 704326107 PAYCHEX INC | 5,654 | 8,219 |
| 742718109 PROCTER GAMBLE CO | 5,222 | 17,292 |
| 75513E101 RAYTHEON TECHNOLOGIE | 3,236 | 16,491 |
| 855244109 STARBUCKS CORP | 5,996 | 8,065 |
| 87612E106 TARGET CORP | 5,766 | 7,548 |
| 882508104 TEXAS INSTRUMENTS IN | 4,688 | 4,773 |
| 92343V104 VERIZON COMMUNICATIO | 6,905 | 7,012 |
| G5960L103 MEDTRONIC PLC | 10,141 | 6,179 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024525669 AHL MANAGED FUTURES | AT COST | 17,892 | 14,909 |
| 025076647 AMERICAN CENTURY M/ | AT COST | 19,285 | 20,994 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 46,425 | 49,553 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 6,844 | 6,535 |
| 24610B826 DELAWARE SMALL CAP C | AT COST | 13,558 | 16,835 |
| 256206103 DODGE COX INTERNATI | AT COST | 44,866 | 50,019 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 46,421 | 39,878 |
| 464287564 ISHARES COHEN STEERS | AT COST | 8,323 | 17,325 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 66,035 | 71,824 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 37,140 | 41,868 |
| 552746356 MFS INTERNATIONAL GR | AT COST | 34,337 | 44,832 |
| 693390700 PIMCO TOTAL RETURN F | AT COST | 47,644 | 40,440 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 45,057 | 40,568 |
| 78467Y107 SPDR S P MIDCAP 400 | AT COST | 16,304 | 63,423 |
| 861728400 STONE RIDGE HY REINS | AT COST | 27,855 | 26,764 |
| 904504479 UNDISCOVERED MGRS BE | AT COST | 31,479 | 38,567 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 26,310 | 32,045 |
| 92835M414 ALPHASIMPLEX MGD FUT | AT COST | 19,571 | 14,074 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,114 | 1,114 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 5 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 226 | 0 | 226 | |
| ADR FEES | 1 | 1 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING DIFFERENCE | 397 |
| COST BASIS ADJUSTMENT | 409 |
| GRANT RECOVERY | 413 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 503 | 503 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,005 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,588 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 262 | 262 | 0 |