| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 037833100 APPLE INC | 3,095 | 58,722 |
| 594918104 MICROSOFT CORP | 9,041 | 80,849 |
| 125896100 C M S ENERGY CORP | 4,205 | 8,711 |
| 747525103 QUALCOMM INC | 6,753 | 20,248 |
| 65473P105 NISOURCE INC | 3,626 | 5,310 |
| 65339F101 NEXTERA ENERGY INC | 8,379 | 20,044 |
| 693506107 P P G INDS INC | 4,517 | 8,973 |
| 631103108 NASDAQ INC | 4,816 | 14,535 |
| 46625H100 J P MORGAN CHASE CO | 18,811 | 51,030 |
| 717081103 PFIZER INC | 13,667 | 16,554 |
| 166764100 CHEVRON CORPORATION | 14,819 | 24,611 |
| 00287Y109 ABBVIE INC | 8,583 | 22,471 |
| 20030N101 COMCAST CORP CL A | 6,861 | 9,209 |
| 03076C106 AMERIPRISE FINL INC | 4,669 | 18,992 |
| 060505104 BANK OF AMERICA CORP | 22,038 | 47,138 |
| 91324P102 UNITED HEALTH GROUP | 3,878 | 26,324 |
| 22822V101 CROWN CASTLE INTL CO | 8,852 | 12,901 |
| 369550108 GENERAL DYNAMICS COR | 3,442 | 11,685 |
| 478160104 JOHNSON JOHNSON | 10,491 | 18,809 |
| 254709108 DISCOVER FINL SVCS | 3,716 | 8,430 |
| 00206R102 ATT INC | 16,747 | 10,488 |
| 446150104 HUNTINGTON BANCSHARE | 6,168 | 9,031 |
| 086516101 BEST BUY CO INC | 1,215 | 5,480 |
| G29183103 EATON CORP PLC | 11,066 | 46,960 |
| 493267108 KEYCORP | 8,292 | 9,648 |
| 17275R102 CISCO SYSTEMS INC | 15,932 | 28,796 |
| 512816109 LAMAR ADVERTISING CO | 9,718 | 19,768 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 77,730 | 75,870 |
| 99MIN0400 VARIOUS MINERAL INTE | AT COST | 1 | 1 |
| 464287200 ISHARES CORE S P 500 | AT COST | 29,459 | 35,822 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 49,359 | 52,100 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 124,443 | 127,474 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 190,531 | 191,056 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 125,000 | 125,104 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 40,000 | 42,345 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 20,976 | 37,333 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 18,820 | 46,089 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 40,000 | 39,441 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 40,000 | 42,864 |
| 808524847 SCHWAB US REIT ETF | AT COST | 14,184 | 16,568 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 678 | 1,039 | 1,039 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 356 |
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 70,073 | 0 | 70,073 | |
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 40 | 40 | |
| FEDERAL TAX REFUND | 243 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 578 | 578 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 409 | 409 | 0 |