| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00724F101 ADOBE INC | AT COST | 101,153 | 229,691 |
| 023135106 AMAZON COM INC | AT COST | 128,991 | 227,910 |
| 09247X101 BLACKROCK INC | AT COST | 126,772 | 324,720 |
| 17275R102 CISCO SYS INC | AT COST | 23,611 | 202,080 |
| 20030N101 COMCAST CORP | AT COST | 77,596 | 219,250 |
| 235851102 DANAHER CORP DEL | AT COST | 99,916 | 399,062 |
| 254687106 WALT DISNEY CO | |||
| 256677105 DOLLAR GENERAL CORP | |||
| 437076102 HOME DEPOT INC | AT COST | 136,038 | 287,637 |
| 438516106 HONEYWELL INTERNATIO | AT COST | 122,077 | 272,623 |
| 461202103 INTUIT | AT COST | 43,191 | 100,005 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 144,105 | 303,624 |
| 464287465 ISHARES MSCI EAFE IN | AT COST | 583,010 | 703,769 |
| 464287564 ISHARES COHEN & STEE | AT COST | 8,998 | 11,746 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 283,180 | 602,130 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 390,548 | 607,824 |
| 464288646 ISHARES SHORT-TERM C | |||
| 464288687 ISHARES S&P US PREFE | AT COST | 201,648 | 159,069 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 303,816 | 351,750 |
| 478160104 JOHNSON & JOHNSON | AT COST | 41,742 | 55,486 |
| 580135101 MCDONALDS CORP | AT COST | 38,477 | 88,953 |
| 609207105 MONDELEZ INTERNATION | |||
| 713448108 PEPSICO INC | AT COST | 25,561 | 33,968 |
| 742718109 PROCTER & GAMBLE CO | AT COST | 132,346 | 278,426 |
| 907818108 UNION PACIFIC CORP | AT COST | 11,014 | 184,215 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 54,431 | 58,568 |
| 617446448 MORGAN STANLEY | AT COST | 40,299 | 158,525 |
| 291011104 EMERSON ELEC CO | AT COST | 27,330 | 116,796 |
| 437076BV3 HOME DEPOT INC | |||
| 67066G104 NVIDIA CORP | AT COST | 109,400 | 396,176 |
| 883556102 THERMO FISHER SCIENT | AT COST | 140,620 | 371,553 |
| 907818EU8 UNION PACIFIC CORPDT | |||
| 9983171S0 LIMITED PARTNERSHIP | |||
| 46625H100 JP MORGAN CHASE & CO | AT COST | 130,041 | 476,280 |
| 57636Q104 MASTERCARD INC | AT COST | 197,091 | 814,634 |
| 995065573 BALANCE O/S $1 100 0 | AT COST | 1 | 1 |
| G1151C101 ACCENTURE PLC | AT COST | 131,197 | 315,819 |
| 02079K305 ALPHABET INC | AT COST | 180,201 | 698,450 |
| 038222105 APPLIED MATERIALS IN | AT COST | 95,449 | 907,592 |
| 230001406 CULLEN HIGH DIVIDEND | |||
| 30161MAL7 EXELON GENERATION CO | |||
| 594918104 MICROSOFT CORP | AT COST | 69,934 | 1,410,150 |
| 75513E101 RAYTHEON TECHNOLOGIE | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 931142103 WALMART INC | AT COST | 125,456 | 315,300 |
| 26441CAN5 DUKE ENERGY CORPDTD | AT COST | 99,686 | 99,452 |
| 464287226 ISHARES CORE US AGGR | AT COST | 1,314,872 | 1,161,225 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 279,259 | 305,596 |
| 921910600 VANGUARD US GROWTH F | AT COST | 44,026 | 92,316 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 17,142 | 21,555 |
| 922031711 VANGUARD ULTRA-SHORT | |||
| 00287Y109 ABBVIE INC | AT COST | 58,151 | 170,467 |
| 464287242 ISHARES IBOXX $INVES | AT COST | 896,174 | 857,062 |
| 464288612 ISHARES BARCLAYS INT | |||
| 478160BH6 JOHNSON & JOHNSONDTD | |||
| 060505104 BANK OF AMERICA CORP | |||
| 09260B747 BLACKROCK FLOATING R | AT COST | 159,654 | 149,534 |
| 773903109 ROCKWELL AUTOMATION | AT COST | 51,964 | 93,144 |
| 824348106 SHERWIN WILLIAMS CO | AT COST | 53,376 | 121,641 |
| 98978V103 ZOETIS INC | AT COST | 111,875 | 244,739 |
| 037833100 APPLE INC | AT COST | 62,840 | 1,443,975 |
| 110122AT5 BRISTOL-MYERS SQUIBB | |||
| 369550BD9 GENERAL DYNAMICS COR | |||
| 464287507 ISHARES CORE S&P MID | AT COST | 723,943 | 1,461,966 |
| 464289511 ISHARES LONG-TERM CO | AT COST | 36,035 | 31,614 |
| 86562MBV1 SUMITOMO MITSUI FINA | AT COST | 245,213 | 242,653 |
| 78355HKK4 RYDER SYSTEM INC | |||
| 78355HKR9 RYDER SYSTEM INC | AT COST | 151,019 | 145,596 |
| 21036PAN8 CONSTELLATION BRANDS | AT COST | 152,721 | 149,028 |
| 12594KAA0 CNH INDUSTRIAL N VDT | |||
| 30040WAG3 EVERSOURCE ENERGY | |||
| 780097BD2 ROYAL BANK OF SCOTLA | |||
| 91282CFA4 UNITED STATES TREAS | AT COST | 423,307 | 419,985 |
| 00287YAQ2 ABBVIE INCDTD 5/14/2 | AT COST | 201,854 | 196,378 |
| 998369950 IDR CORE PROPERTY IN | |||
| 37045XCV6 GENERAL MOTORS FINAN | AT COST | 246,520 | 242,555 |
| 456837AP8 ING GROEP N V | AT COST | 100,325 | 99,440 |
| 94973VBJ5 WELLPOINT INC 3.500% | AT COST | 101,579 | 98,664 |
| 494550BS4 KINDER MORGAN ENERGY | AT COST | 151,281 | 149,769 |
| 96950FAM6 WILLIAMS PARTNERS L | AT COST | 252,260 | 249,373 |
| 00439R200 ACCORDANT ODCE INDEX | AT COST | 500,000 | 428,695 |
| 06417XAN1 BANK OF NOVA SCOTIA | AT COST | 99,065 | 99,768 |
| 084659AD3 BERKSHIRE HATHAWAY E | AT COST | 244,825 | 246,055 |
| 461070AM6 INTERSTATE POWER & L | AT COST | 242,123 | 243,320 |
| 49177J102 KENVUE INC | AT COST | 5,417 | 7,945 |
| 559222AR5 MAGNA INTERNATIONAL | AT COST | 147,564 | 147,608 |
| 756109BG8 REALTY INCOME CORP | AT COST | 94,652 | 97,207 |
| 75973QAA5 RENAISSANCERE FINANC | AT COST | 232,203 | 236,048 |
| 808513BB0 CHARLES SCHWAB CORP | AT COST | 244,863 | 247,085 |
| 842400GN7 SOUTHERN CALIF EDISO | AT COST | 193,228 | 195,904 |
| 845437BP6 SOUTHWESTERN ELEC PO | AT COST | 141,186 | 141,068 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX REIMANN, WALTER $118 | 29,401 | 29,401 | 29,401 |
| Description | Amount |
|---|---|
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| STATE FILING/TAXES PAID | 600 | 0 | 600 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,717 | 2,717 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 308 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,912 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 834 | 834 | 0 |