| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 57,337 | 46,068 |
| 922042676 VANGUARD GLOBAL EX U | AT COST | 16,503 | 13,075 |
| 316146265 FIDELITY MID CAP IND | AT COST | 62,898 | 58,868 |
| 46429B655 ISHARES FLOATING RAT | |||
| 464288646 ISHARES TRUST ISHARE | AT COST | 57,822 | 54,352 |
| 06828M876 BARON EMERGING MARKE | AT COST | 32,931 | 26,641 |
| 921910501 VANGUARD INTERNATION | AT COST | 49,396 | 36,355 |
| 87234N765 TCW EMERGING MARKETS | AT COST | 32,806 | 27,499 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 29,968 | 25,359 |
| 091936450 BLACKROCK ADVANTAGE | AT COST | 1,647 | 1,476 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 42,466 | 46,290 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 131,929 | 127,345 |
| 412295107 HARDING LOEVNER INTE | AT COST | 37,635 | 42,671 |
| 741479109 PRICE T ROWE GROWTH | AT COST | 57,784 | 131,915 |
| 779572106 T ROWE PRICE SMALL C | AT COST | 33,673 | 53,267 |
| 921921300 VANGUARD EQUITY INCO | AT COST | 78,144 | 129,316 |
| 31420B300 FEDERATED HERMES INS | AT COST | 46,295 | 40,902 |
| 922908710 VANGUARD 500 INDEX A | AT COST | 143,970 | 201,348 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 52,667 | 47,906 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 63,598 | 55,840 |
| 693390882 P I M C O FOREIGN BO | AT COST | 28,934 | 26,446 |
| 464288612 ISHARES INTERMEDIATE | AT COST | 95,555 | 92,922 |
| CASH CASH | AT COST | 342 | 342 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 658 | 599 | 599 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJUSTMENT | 433 |
| ROUNDING | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 29 | 29 | |
| FEDERAL TAX REFUND | 2,714 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 431 | 431 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 324 | 324 | 0 |