| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206R102 AT&T INC | |||
| 02079K107 ALPHABET INC | AT COST | 13,840 | 112,744 |
| 023135106 AMAZON COM INC | AT COST | 6,737 | 243,104 |
| 030420103 AMERICAN WATER WORKS | AT COST | 13,970 | 65,995 |
| 084670702 BERKSHIRE HATHAWAY I | AT COST | 29,983 | 53,499 |
| 09247X101 BLACKROCK INC | AT COST | 8,308 | 16,236 |
| 110122108 BRISTOL-MYERS SQUIBB | |||
| 20030N101 COMCAST CORP | AT COST | 13,344 | 21,925 |
| 254687106 WALT DISNEY CO | AT COST | 26,414 | 40,631 |
| 437076102 HOME DEPOT INC | AT COST | 27,737 | 51,983 |
| 458140100 INTEL CORP | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,129 | 58,206 |
| 464288687 ISHARES S&P US PREFE | AT COST | 10,718 | 8,733 |
| 701094104 PARKER HANNIFIN CORP | AT COST | 9,210 | 138,210 |
| 760759100 REPUBLIC SERVICES IN | AT COST | 27,496 | 65,964 |
| 92206C870 VANGUARD INTERM-TERM | |||
| 641069406 NESTLE S A | |||
| 09260B382 BLACKROCK STRATEGIC | |||
| 166764100 CHEVRON CORP | AT COST | 4,016 | 29,832 |
| 464287242 ISHARES IBOXX $INVES | |||
| 00287Y109 ABBVIE INC | AT COST | 8,077 | 46,491 |
| 037833100 APPLE INC | AT COST | 10,301 | 385,060 |
| 58933Y105 MERCK & CO INC | AT COST | 30,749 | 87,216 |
| 002824100 ABBOTT LABS | AT COST | 7,448 | 33,021 |
| 06051GFB0 BANK OF AMERICA CORP | AT COST | 50,070 | 49,959 |
| 464287507 ISHARES CORE S&P MID | AT COST | 35,009 | 161,024 |
| 72201U638 PIMCO MORTAGE OPP & | |||
| 891160509 TORONTO DOMINION BAN | AT COST | 25,039 | 45,234 |
| 009158106 AIR PRODUCTS & CHEMI | AT COST | 7,858 | 41,070 |
| 57636Q104 MASTERCARD INC | AT COST | 30,708 | 85,302 |
| 02079K305 ALPHABET INC | AT COST | 13,923 | 111,752 |
| 46625H100 JP MORGAN CHASE & CO | AT COST | 15,856 | 68,040 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 31,686 | 97,184 |
| 883556102 THERMO FISHER SCIENT | AT COST | 20,068 | 61,041 |
| 291011104 EMERSON ELEC CO | AT COST | 4,658 | 29,199 |
| 464288513 ISHARES IBOXX $ HIGH | AT COST | 8,269 | 7,739 |
| 68622V106 ORGANON & CO | |||
| 194162103 COLGATE PALMOLIVE CO | AT COST | 14,415 | 31,884 |
| 808513AX3 CHARLES SCHWAB CORP | AT COST | 63,676 | 63,753 |
| 912797FH5 UNITED STATES TREAS | AT COST | 9,512 | 9,808 |
| 961214CX9 WESTPAC BANKING CORP | AT COST | 62,275 | 62,407 |
| Description | Amount |
|---|---|
| ROC ADJ ON CY SALES | 31 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 325 | 0 | 325 | |
| OTHER ALLOCABLE EXPENSE-INCOME | 325 | 0 | 325 | |
| STATE FILING/TAXES PAID | 200 | 0 | 200 | |
| INVESTMENT EXPENSES-DIVIDEND I | 11 | 11 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 498 | 498 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 393 | 0 | 0 |