| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 30,840 | 45,761 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 9,658 | 12,184 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 922042858 VANGUARD FTSE EMERGI | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 30,448 | 26,306 |
| 52106N459 LAZARD GLOBAL LISTED | AT COST | 5,124 | 4,711 |
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 14,307 | 15,841 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 30,987 | 26,337 |
| 464287176 ISHARES BARCLAYS TIP | AT COST | 3,619 | 3,010 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 29,959 | 38,688 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 29,742 | 25,933 |
| 641224415 NEUBERGER BERMAN EME | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 6,625 | 5,123 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 8,366 | 12,345 |
| 464285204 ISHARES GOLD TRUST | AT COST | 3,671 | 4,215 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 7,891 | 7,269 |
| 957663503 WESTERN ASSET CORE P | |||
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 27,157 | 27,931 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 14,665 | 14,684 |
| 36256V783 GMO RESOURCES FUND $ | AT COST | 4,402 | 3,488 |
| 957663669 WESTERN ASSET CORE P | AT COST | 25,047 | 20,965 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 7,231 | 7,456 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 9,273 | 9,568 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 5,916 | 6,066 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 12 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 100 | 0 | 100 | |
| INVESTMENT EXPENSES - PROCEEDS | 10 | 10 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 62 | 62 | 0 | |
| FEDERAL ESTIMATES - INCOME | 14 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 24 | 24 | 0 |