| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46432F339 ISHARES EDGE MSCI US | AT COST | 54,467 | 86,960 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 15,205 | 23,045 |
| 921943858 VANGUARD FTSE DEV MK | |||
| 957663503 WESTERN ASSET CORE P | |||
| 922031786 VANGUARD LONG-TERM T | AT COST | 18,772 | 14,293 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 82,043 | 71,903 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 49,347 | 53,179 |
| 641224415 NEUBERGER BERMAN EME | |||
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 21,634 | 27,950 |
| 922042858 VANGUARD FTSE EMERGI | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 15,554 | 23,499 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 52,457 | 74,033 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 12,591 | 13,842 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 77,323 | 66,353 |
| 592905509 METROPOLITAN WEST T/ | AT COST | 84,984 | 71,111 |
| 957663669 WESTERN ASSET CORE P | AT COST | 70,254 | 57,762 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 13,763 | 14,120 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 17,659 | 18,221 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 11,261 | 11,614 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 35 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING/TAXES PAID | 117 | 0 | 117 | |
| STATE FILING/TAXES PAID | 257 | 0 | 257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |