| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 670700400 NUVEEN PREFERRED SEC | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 96,456 | 88,928 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 922908553 VANGUARD REAL ESTATE | AT COST | 34,627 | 38,260 |
| 922908769 VANGUARD TOTAL STOCK | AT COST | 220,253 | 464,477 |
| 464288448 ISHARES INTERNATIONA | |||
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 32,821 | 36,529 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 68,533 | 73,797 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 54,626 | 63,174 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 47,428 | 45,227 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 34,774 | 36,574 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 35,000 | 35,731 |
| 861728400 STONE RIDGE HY REINS | AT COST | 25,700 | 26,480 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 1,979 | 1,979 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 602 | 483 | 483 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 75 |
| PY RETURN OF CAPITAL ADJUSTMENT | 380 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 14 | 14 | |
| FEDERAL TAX REFUND | 293 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 473 | 473 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 329 | 329 | 0 |