| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 750 | 750 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316146331 FIDELITY EMERGING MA | AT COST | 101,249 | 101,269 |
| 315911727 FIDELITY INTERNATION | AT COST | 275,075 | 322,824 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 188,572 | 212,509 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 244,115 | 257,098 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 209,888 | 204,138 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 145,366 | 154,898 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 192,236 | 187,874 |
| 024524217 AMERICAN BEACON STEP | AT COST | 144,713 | 172,230 |
| 922908728 VANGUARD TOTAL STOCK | AT COST | 971,231 | 1,736,871 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 185,672 | 214,444 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 240,295 | 246,017 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 248,137 | 275,374 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 922908645 VANGUARD MID-CAP IND | AT COST | 213,644 | 310,396 |
| 057071854 BAIRD AGGREGATE BOND | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 442,262 | 450,496 |
| 464287499 ISHARES RUSSELL MID | AT COST | 33,337 | 38,632 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,055 | 107,073 |
| 861728400 STONE RIDGE HY REINS | AT COST | 107,211 | 109,695 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 2,437 | 2,753 | 2,753 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 70,941 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 60 | 60 |
| Description | Amount |
|---|---|
| ROUNDING | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,653 | 1,653 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 1,048 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,396 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2,204 | 2,204 | 0 |