| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,050 | 1,050 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287804 ISHARES CORE S&P SMA | |||
| 78462F103 SPDR S&P 500 ETF TRU | AT COST | 26,862 | 95,062 |
| 921943858 VANGUARD FTSE DEV MK | AT COST | 28,198 | 31,135 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 10,669 | 9,659 |
| 904504842 UNDISCOVERED MGRS BE | AT COST | 23,720 | 22,562 |
| 46653M849 JOHCM INTERNATIONAL | AT COST | 21,411 | 23,589 |
| 72201U638 PIMCO MORTAGE OPP & | AT COST | 82,050 | 70,831 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 27,141 | 25,922 |
| 464287507 ISHARES CORE S&P MID | |||
| 27826A144 PARAMETRIC VOL RSK P | AT COST | 45,202 | 54,508 |
| 957663503 WESTERN ASSET CORE P | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 9,649 | 21,493 |
| 40168W525 GUGGENHEIM TOTAL RET | AT COST | 83,038 | 72,265 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 85,194 | 90,933 |
| 922031786 VANGUARD LONG-TERM T | AT COST | 18,027 | 13,199 |
| 38142V845 GOLDMAN SACHS INTL E | AT COST | 20,882 | 18,992 |
| 641224415 NEUBERGER BERMAN EME | |||
| 592905509 METROPOLITAN WEST T/ | AT COST | 84,546 | 72,086 |
| 46137V357 INVESCO S&P 500 EQUA | AT COST | 73,060 | 73,219 |
| 72201F490 PIMCO INCOME FUND $0 | AT COST | 22,000 | 21,221 |
| 92837F755 VIRTUS SEIX FLTG RAT | AT COST | 15,000 | 14,631 |
| 464288687 ISHARES S&P US PREFE | AT COST | 11,186 | 10,230 |
| 19764F755 COLUMBIA MORTGAGE OP | AT COST | 19,700 | 16,549 |
| 957663669 WESTERN ASSET CORE P | AT COST | 69,853 | 57,424 |
| 024525719 AMERICAN BEACON FRON | AT COST | 7,500 | 6,935 |
| 00771X419 GQG PART EMERG MKTS | AT COST | 11,114 | 10,841 |
| 74926P316 RBC EMERGING MARKETS | AT COST | 9,094 | 9,094 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 38 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 127 | 127 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 58 | 58 | 0 |