| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91324P102 UNITED HEALTH GROUP | 1,513 | 3,159 |
| 03027X100 AMERICAN TOWER CORP | 2,208 | 2,806 |
| 30303M102 FACEBOOK INC A | 1,854 | 4,248 |
| H1467J104 CHUBB LTD | 681 | 1,130 |
| 02079K305 ALPHABET INC CL A | 3,988 | 7,823 |
| 808513105 SCHWAB CHARLES CORP | 1,390 | 1,858 |
| 060505104 BANK OF AMERICA CORP | 1,563 | 2,121 |
| 22160K105 COSTCO WHSL CORP | 1,062 | 2,640 |
| 023135106 AMAZON.COM INC | 5,090 | 7,749 |
| 931142103 WAL MART STORES INC | 3,162 | 5,202 |
| 012653101 ALBEMARLE CORP | 1,257 | 2,312 |
| 15135B101 CENTENE CORP COM | 1,822 | 2,449 |
| 893641100 TRANSDIGM GROUP INC | 716 | 2,023 |
| 594918104 MICROSOFT CORP | 4,137 | 13,913 |
| G6095L109 APTIV PLC | 976 | 1,436 |
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 28176E108 EDWARDS LIFESCIENCES | 3,041 | 3,126 |
| 78409V104 S P GLOBAL INC | 669 | 1,762 |
| 56585A102 MARATHON PETROLEUM C | 1,893 | 5,489 |
| 57636Q104 MASTERCARD INC | 552 | 1,280 |
| 81762P102 SERVICENOW INC | 1,969 | 4,239 |
| 46625H100 J P MORGAN CHASE CO | 3,261 | 5,613 |
| 037833100 APPLE INC | 2,543 | 11,937 |
| 217204106 COPART INC COM | 1,115 | 1,960 |
| 88339J105 TRADE DESK INC THE C | 569 | 1,439 |
| 79466L302 SALESFORCE COM INC | 4,637 | 4,737 |
| 461202103 INTUIT INC | 1,396 | 2,500 |
| 375558103 GILEAD SCIENCES INC | 1,217 | 1,539 |
| 87612E106 TARGET CORP | 2,736 | 2,421 |
| 57667L107 MATCH GROUP INC NEW | 2,627 | 840 |
| 437076102 HOME DEPOT INC | 2,243 | 2,426 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 009066101 AIRBNB INC CL A | 2,191 | 1,770 |
| 98954M101 ZILLOW GROUP INC | 1,880 | 1,758 |
| 67066G104 NVIDIA CORP | ||
| 697435105 PALO ALTO NETWORKS I | 2,444 | 4,718 |
| 235851102 DANAHER CORP | 2,139 | 2,082 |
| 00724F101 ADOBE SYS INC | 1,310 | 2,386 |
| 90353T100 UBER TECHNOLOGIES IN | 1,890 | 4,433 |
| 007903107 ADVANCED MICRO DEVIC | 2,135 | 4,717 |
| 65339F101 NEXTERA ENERGY INC | 3,034 | 2,308 |
| 550021109 LULULEMON ATHLETICA | 1,311 | 2,045 |
| 64110L106 NETFLIX.COM INC | 2,336 | 3,895 |
| 09247X101 BLACKROCK INC | 2,784 | 3,247 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287655 ISHARES RUSSELL 2000 | AT COST | 18,993 | 23,884 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 26,942 | 24,766 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 7,601 | 9,839 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 58,541 | 53,694 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 16,834 | 19,173 |
| 808524847 SCHWAB US REIT ETF | AT COST | 19,022 | 18,639 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,559 | 20,351 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 22,823 | 20,180 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 34,177 | 34,293 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 16,572 | 20,359 |
| 464287499 ISHARES RUSSELL MID | AT COST | 24,068 | 33,968 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 35,217 | 40,100 |
| 861728400 STONE RIDGE HY REINS | AT COST | 13,233 | 13,890 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 440 | 220 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 440 | 220 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 206 | 301 | 301 |
| Description | Amount |
|---|---|
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 315 | 0 | 315 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 7 | 7 | |
| FEDERAL TAX REFUND | 269 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 227 | 227 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 178 | 178 | 0 |