| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 024524217 AMERICAN BEACON STEP | AT COST | 5,608 | 8,016 |
| 808524847 SCHWAB US REIT ETF | AT COST | 5,557 | 5,322 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 5,071 | 5,577 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 6,810 | 7,226 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,981 | 5,471 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 11,503 | 10,723 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 6,120 | 5,190 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 8,071 | 7,232 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 26,190 | 44,897 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 19,445 | 15,983 |
| 861728400 STONE RIDGE HY REINS | AT COST | 6,201 | 6,237 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 23,541 | 20,743 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 11,203 | 12,804 |
| 464287499 ISHARES RUSSELL MID | AT COST | 6,353 | 9,483 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 4,731 | 7,326 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 1,722 | 1,681 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 155 | 162 | 162 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 8 | 8 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 71 | 71 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 34 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 56 | 56 | 0 |