| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 9,815 | 11,628 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 16,549 | 17,060 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 8,688 | 11,670 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 14,046 | 11,742 |
| 024524217 AMERICAN BEACON STEP | AT COST | 16,127 | 16,421 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 22,750 | 23,014 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 15,178 | 20,598 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 24,260 | 27,577 |
| 808524847 SCHWAB US REIT ETF | AT COST | 12,728 | 12,157 |
| 464287200 ISHARES CORE S P 500 | AT COST | 67,804 | 101,735 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 43,259 | 35,542 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 61,697 | 53,893 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 17,005 | 15,693 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 14,062 | 16,397 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 4,282 | 4,054 |
| 861728400 STONE RIDGE HY REINS | AT COST | 14,064 | 14,457 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 175 | 175 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 175 | 175 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 317 | 323 | 323 |
| Description | Amount |
|---|---|
| ROUNDING | 2 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| OTHER MISC EXPENSES | 43 | 0 | 43 | |
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 151 | 151 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 269 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 464 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 121 | 121 | 0 |