| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 14912L6G1 CATERPILLAR MTN | 104,966 | 98,437 |
| 89153VAB5 TOTAL CAP INTL | ||
| 46625HJX9 JPMORGAN CHASE CO | 67,178 | 64,591 |
| 69353REF1 PNC BANK NA | 75,722 | 73,600 |
| 20826FAA4 CONOCOPHILLIPS CO | ||
| 166764BL3 CHEVRON CORP | 49,175 | 48,355 |
| 31420B300 FEDERATED HERMES INS | ||
| 95000U2B8 WELLS FARGO COMPANY | ||
| 961214DS9 WESTPAC BANKING | ||
| 74440B884 PGIM TOTAL RETURN BO | ||
| 06051GFF1 BANK OF AMERICA MTN | 36,239 | 34,864 |
| 24422ETG4 JOHN DEERE MTN | ||
| 023135CQ7 AMAZON COM INC | 25,505 | 25,670 |
| 02665WEH0 AMERICAN MTN | 25,120 | 24,961 |
| 06406RAH0 BANK OF NY MTN | 24,283 | 24,373 |
| 20030NBM2 COMCAST CORP | 23,873 | 23,891 |
| 291011BN3 EMERSON ELEC CO SR | 21,180 | 21,553 |
| 291011BR4 EMERSON ELEC CO | 20,997 | 21,363 |
| 30303M8H8 META PLATFORMS INC | 23,458 | 23,779 |
| 3130AMH54 F H L B DEB | 20,954 | 20,763 |
| 3130AV4X7 F H L B DEB | 25,521 | 25,114 |
| 3133ENC81 F F C B DEB | 24,135 | 23,558 |
| 3133END64 F F C B DEB | 23,402 | 23,144 |
| 3133EPG33 F F C B DEB | 24,965 | 25,782 |
| 369550BP2 GENERAL DYNAMICS | 21,601 | 21,734 |
| 377372AB3 GLAXOSMITHKLINE CAP | 26,908 | 26,935 |
| 427866BJ6 HERSHEY COMPANY | 25,243 | 25,173 |
| 438127AA0 HONDA MOTOR CO LTD | 24,019 | 24,229 |
| 458140BH2 INTEL CORP | 22,039 | 22,502 |
| 458140CA6 INTEL CORP SR | 24,007 | 24,430 |
| 494368CE1 KIMBERLY CLARK CORP | 25,568 | 25,131 |
| 742718CB3 PROCTER GAMBLE CO | 27,778 | 27,299 |
| 74460DAC3 PUBLIC STORAGE | 23,761 | 23,791 |
| 78016FZX5 ROYAL BK CDA MTN | 24,913 | 25,423 |
| 808513AU9 CHARLES SCHWAB CORP | 23,263 | 23,592 |
| 883556CL4 THERMO FISHER | 20,855 | 21,064 |
| 89236TDR3 TOYOTA MOTOR MTN | 24,046 | 24,095 |
| 911312BY1 UNITED PARCEL | 25,219 | 25,240 |
| 91324PEJ7 UNITEDHEALTH GROUP | 24,491 | 24,463 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 882508104 TEXAS INSTRUMENTS IN | ||
| 037833100 APPLE INC | 30,329 | 71,236 |
| 594918104 MICROSOFT CORP | 38,572 | 71,824 |
| 375558103 GILEAD SCIENCES INC | 8,695 | 10,612 |
| 56585A102 MARATHON PETROLEUM C | 4,184 | 11,869 |
| 57636Q104 MASTERCARD INC | 3,932 | 12,795 |
| H1467J104 CHUBB LTD | 3,106 | 5,876 |
| 02079K305 ALPHABET INC CL A | 28,320 | 46,936 |
| 958102105 WESTERN DIGITAL CORP | ||
| 438516106 HONEYWELL INTERNATIO | ||
| 46625H100 J P MORGAN CHASE CO | 20,145 | 28,917 |
| 060505104 BANK OF AMERICA CORP | 18,235 | 22,727 |
| 670678507 NUVEEN REAL ESTATE S | ||
| 91324P102 UNITED HEALTH GROUP | 18,075 | 30,009 |
| 149498107 CAUSEWAY EMERGING MA | ||
| 20030N101 COMCAST CORP CL A | ||
| 92826C839 VISA INC | ||
| 931142103 WAL MART STORES INC | 21,195 | 28,219 |
| 03027X100 AMERICAN TOWER CORP | 23,672 | 28,928 |
| 78409V104 S P GLOBAL INC | 16,845 | 22,026 |
| 023135106 AMAZON.COM INC | 26,057 | 43,303 |
| 012653101 ALBEMARLE CORP | 17,794 | 20,950 |
| 88579Y101 3M CO | ||
| 921910501 VANGUARD INTERNATION | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 76680R206 RINGCENTRAL INC | ||
| 89155H793 TOUCHSTONE MID CAP Y | ||
| 22160K105 COSTCO WHSL CORP | 9,659 | 17,822 |
| 808513105 SCHWAB CHARLES CORP | 18,834 | 26,763 |
| 15135B101 CENTENE CORP COM | 17,028 | 19,220 |
| 30303M102 FACEBOOK INC A | 17,047 | 25,131 |
| 89400J107 TRANSUNION | ||
| 46434V803 ISHARES CURRENCY HED | ||
| G6095L109 APTIV PLC | 15,794 | 17,226 |
| 464287200 ISHARES CORE S P 500 | ||
| 09247X101 BLACKROCK INC | 14,168 | 18,671 |
| 217204106 COPART INC COM | 9,667 | 12,201 |
| 893641100 TRANSDIGM GROUP INC | 7,151 | 11,128 |
| 595112103 MICRON TECHNOLOGY IN | ||
| 620076307 MOTOROLA SOLUTIONS I | ||
| G5960L103 MEDTRONIC PLC | ||
| 17275R102 CISCO SYSTEMS INC | ||
| 278865100 ECOLAB INC | ||
| 92343V104 VERIZON COMMUNICATIO | ||
| 002824100 ABBOTT LABORATORIES | ||
| 57667L107 MATCH GROUP INC NEW | 13,403 | 6,023 |
| 87918A105 TELADOC INC | ||
| 88339J105 TRADE DESK INC THE C | 7,076 | 9,427 |
| 92556V106 VIATRIS INC | ||
| 87612E106 TARGET CORP | 27,986 | 29,623 |
| 776696106 ROPER INDS INC | ||
| 79466L302 SALESFORCE COM INC | 19,767 | 24,735 |
| 717081103 PFIZER INC | ||
| G1151C101 ACCENTURE PLC CL A | ||
| 98419M100 XYLEM INC | ||
| 009066101 AIRBNB INC CL A | 9,633 | 11,436 |
| 67066G104 NVIDIA CORP | 12,918 | 24,266 |
| 437076102 HOME DEPOT INC | 24,843 | 28,071 |
| 00724F101 ADOBE SYS INC | 8,999 | 13,722 |
| 007903107 ADVANCED MICRO DEVIC | 14,523 | 24,765 |
| 126650100 CVS HEALTH CORPORATI | 17,872 | 19,740 |
| 235851102 DANAHER CORP | 25,229 | 28,223 |
| 28176E108 EDWARDS LIFESCIENCES | 21,308 | 19,825 |
| 461202103 INTUIT INC | 6,530 | 9,375 |
| 550021109 LULULEMON ATHLETICA | 10,548 | 13,805 |
| 64110L106 NETFLIX.COM INC | 16,071 | 22,883 |
| 65339F101 NEXTERA ENERGY INC | 21,033 | 20,044 |
| 697435105 PALO ALTO NETWORKS I | 20,084 | 30,078 |
| 70432V102 PAYCOM SOFTWARE INC | 16,671 | 19,432 |
| 806857108 SCHLUMBERGER LTD | 19,610 | 19,255 |
| 81762P102 SERVICENOW INC | 15,553 | 22,608 |
| 90353T100 UBER TECHNOLOGIES IN | 11,381 | 23,520 |
| 98954M101 ZILLOW GROUP INC | 6,584 | 9,132 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 641233200 NEUBERGER BERMAN GEN | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 156,929 | 135,079 |
| 78462F103 SPDR S P 500 ETF | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 024524217 AMERICAN BEACON STEP | |||
| 464287507 ISHARES CORE SP MID- | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 390,087 | 399,447 |
| 464287473 ISHARES RUSSELL MIDC | |||
| 464287481 ISHARES RUSSELL MIDC | |||
| 922908645 VANGUARD MID-CAP IND | |||
| 19765N245 COLUMBIA DIVIDEND IN | AT COST | 99,150 | 102,624 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | |||
| 921910501 VANGUARD INTERNATION | AT COST | 56,169 | 60,317 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 46434V803 ISHARES CURRENCY HED | |||
| 149498107 CAUSEWAY EMERGING MA | |||
| 89155H793 TOUCHSTONE MID CAP Y | AT COST | 340,102 | 439,955 |
| 74440B884 PGIM TOTAL RETURN BO | |||
| 024932154 AMERICAN CENTURY HIG | AT COST | 39,394 | 41,067 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 52,257 | 58,311 |
| 025076878 AMERICAN CENTURY REA | AT COST | 58,315 | 63,061 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 39,177 | 40,898 |
| 31420B300 FEDERATED HERMES INS | AT COST | 39,177 | 40,937 |
| 464287804 ISHARES CORE S P SMA | AT COST | 50,301 | 58,780 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 58,706 | 61,165 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 232,590 | 243,391 |
| 74316J458 CONGRESS MID CAP GRO | AT COST | 50,998 | 53,451 |
| 861728400 STONE RIDGE HY REINS | AT COST | 80,396 | 76,333 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 52,257 | 56,405 |
| 90386K720 SALIENT MLP ENERGY I | AT COST | 38,876 | 42,273 |
| 949915482 ALLSPRING SPECIAL MI | AT COST | 52,257 | 53,231 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 3,438 | 1,142 | 1,142 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 39 |
| ROUNDING | 6 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 87 | 0 | 87 | |
| INVESTMENT EXPENSES | 115 | 115 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 495 | 495 | |
| FEDERAL TAX REFUND | 2,929 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,528 | 1,528 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 616 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,294 | 1,294 | 0 |