| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 828807CV7 SIMON PROPERTY GROUP | 15,467 | 14,652 |
| 438516BD7 HONEYWELL | ||
| 828807CR6 SIMON PROPERTY GROUP | 15,602 | 14,974 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908710 VANGUARD 500 INDEX A | AT COST | 41,216 | 52,511 |
| 024524217 AMERICAN BEACON STEP | AT COST | 15,120 | 15,035 |
| 464287499 ISHARES RUSSELL MID | AT COST | 23,788 | 26,506 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 20,084 | 17,928 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 15,217 | 15,350 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 14,507 | 14,555 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 25,925 | 29,336 |
| 861728400 STONE RIDGE HY REINS | AT COST | 10,013 | 9,919 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 10,655 | 10,976 |
| 464287200 ISHARES CORE S P 500 | AT COST | 51,506 | 58,748 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 26,577 | 24,936 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 16,365 | 15,222 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 19,045 | 19,670 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 13,418 | 14,223 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 9,356 | 9,627 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 147 | 189 | 189 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 14 |
| ROUNDING | 4 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 100 | 0 | 100 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 171 | 171 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 426 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 744 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 132 | 132 | 0 |