| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,000 | 1,000 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | ||
| 02079K305 ALPHABET INC CL A | 9,519 | 22,350 |
| 023135106 AMAZON.COM INC | 8,725 | 15,194 |
| 032654105 ANALOG DEVICES INC | 8,157 | 14,892 |
| 037833100 APPLE INC | 15,104 | 57,759 |
| 166764100 CHEVRON CORPORATION | 12,025 | 14,916 |
| 17275R102 CISCO SYSTEMS INC | 11,221 | 10,104 |
| 172967424 CITIGROUP INC | 6,791 | 5,144 |
| 191216100 COCA COLA COMPANY | 4,910 | 5,893 |
| 22160K105 COSTCO WHSL CORP | 12,270 | 33,004 |
| 254687106 DISNEY WALT CO | 9,899 | 6,772 |
| 26875P101 E O G RES INC | 9,562 | 12,095 |
| 46625H100 J P MORGAN CHASE CO | 11,552 | 17,010 |
| 548661107 LOWES CO INC | 8,458 | 16,691 |
| 57636Q104 MASTERCARD INC | 6,769 | 10,663 |
| 580135101 MCDONALDS CORP | 9,706 | 14,826 |
| 58933Y105 MERCK AND CO INC | 7,499 | 10,902 |
| 594918104 MICROSOFT CORP | 13,019 | 37,604 |
| 666807102 NORTHROP GRUMMAN COR | 14,457 | 23,407 |
| 742718109 PROCTER GAMBLE CO | 9,149 | 10,991 |
| 911312106 UNITED PARCEL SERVIC | 10,607 | 15,723 |
| 91324P102 UNITED HEALTH GROUP | 11,679 | 26,324 |
| 92343V104 VERIZON COMMUNICATIO | 5,734 | 3,770 |
| 92939U106 WEC ENERGY GROUP INC | 9,501 | 8,417 |
| G54950103 LINDE PLC SHS | 9,626 | 20,536 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00191K609 AQR MANAGED FUTURES | AT COST | 32,793 | 25,498 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 13,051 | 13,386 |
| 09260B374 BLACKROCK STRATEGIC | AT COST | 64,327 | 62,304 |
| 19766M840 COLUMBIA DIVIDEND IN | AT COST | 33,376 | 53,676 |
| 22540S836 CREDIT SUISSE FL RT | AT COST | 13,604 | 13,977 |
| 258620301 DOUBLELINE CORE FIX | AT COST | 59,817 | 50,098 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 140,759 | 129,025 |
| 464287309 ISHARES S P 500 GROW | AT COST | 46,722 | 75,100 |
| 464287408 ISHARES S P 500 VALU | AT COST | 43,992 | 60,862 |
| 464287499 ISHARES RUSSELL MID | AT COST | 35,195 | 75,864 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 35,636 | 69,245 |
| 464288588 ISHARES MBS ETF | AT COST | 20,703 | 17,781 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 75,134 | 85,444 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 78,471 | 96,850 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 149,615 | 168,840 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 53,199 | 60,241 |
| 693390841 P I M C O HIGH YIELD | AT COST | 44,161 | 39,525 |
| 693390882 P I M C O FOREIGN BO | AT COST | 13,604 | 13,886 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 58,493 | 48,961 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 15,094 | 13,796 |
| 922031836 VANGUARD SHORT TERM | AT COST | 60,000 | 57,204 |
| 922042858 VANGUARD FTSE EMERGI | AT COST | 48,547 | 49,320 |
| 922908363 VANGUARD S P 500 ETF | AT COST | 229,507 | 502,320 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 84,837 | 97,196 |
| 922908595 VANGUARD SMALL CAP G | AT COST | 56,659 | 96,708 |
| 922908611 VANGUARD SMALL CAP V | AT COST | 25,713 | 35,994 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 000000000 MISCELLANEOUS ENTRY | 1,533 | 1,533 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 50 | 0 | 50 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 435 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 733 | 733 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 295 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 1,172 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 443 | 443 | 0 |