| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | |||
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 32,005 | 26,286 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 024524217 AMERICAN BEACON STEP | AT COST | 15,164 | 20,167 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 161,438 | 159,693 |
| 921921300 VANGUARD EQUITY INCO | |||
| 861728400 STONE RIDGE HY REINS | AT COST | 30,405 | 31,926 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 06828M876 BARON EMERGING MARKE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 14,079 | 20,054 |
| 921937694 VANGUARD MIDCAP VALU | |||
| 315911727 FIDELITY INTERNATION | |||
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 04314H568 ARTISAN HIGH INCOME | AT COST | 19,602 | 20,137 |
| 670678507 NUVEEN REAL ESTATE S | |||
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 123,028 | 100,869 |
| 36381Y108 MONDRIAN INTERNATION | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 89,415 | 126,572 |
| 641233200 NEUBERGER BERMAN GEN | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 6,775 | 6,625 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 18,031 | 20,002 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 15,834 | 17,863 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 61,520 | 67,114 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 25,175 | 26,757 |
| 808524847 SCHWAB US REIT ETF | AT COST | 18,429 | 20,234 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 478 | 478 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 478 | 478 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 820 | 728 | 728 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 15 | 15 | |
| FEDERAL TAX REFUND | 166 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 124 | 124 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 98 | 98 | 0 |