| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 04314H568 ARTISAN HIGH INCOME | AT COST | 9,761 | 8,815 |
| 99FARMQE9 W1/2NW1/4 14-12-1 | AT COST | 64,000 | 830,000 |
| 922908645 VANGUARD MID-CAP IND | AT COST | 7,929 | 14,488 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,733 | 10,100 |
| 996299BD4 ILLINOIS | |||
| 98MSC53W2 ALLIANCE GRAIN COMPA | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 17,208 | 15,485 |
| 922908686 VANGUARD SMALL CAP I | AT COST | 7,682 | 12,094 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 4,722 | 4,653 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 922908710 VANGUARD 500 INDEX A | AT COST | 28,467 | 57,845 |
| 861728400 STONE RIDGE HY REINS | AT COST | 5,086 | 5,259 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 98MSCF7G1 ASSUMPTION COOP | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 18,145 | 21,879 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 10,507 | 11,396 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 1,851 | 2,084 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 3,502 | 3,599 |
| 808524847 SCHWAB US REIT ETF | AT COST | 3,299 | 3,541 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 163 | 141 | 141 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 730 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 94 | 0 | 94 | |
| STATE FILING FEE/TAX | 15 | 0 | 15 | |
| Rent and Royalty Expense | 7,153 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 12 | 12 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 1,004 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 64 | 64 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 137 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 644 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 27 | 27 | 0 |