| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 2,462 | 2,377 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 1,425 | 1,806 |
| 024524217 AMERICAN BEACON STEP | AT COST | 1,623 | 1,789 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,279 | 5,980 |
| 861728400 STONE RIDGE HY REINS | AT COST | 3,036 | 2,994 |
| 464287200 ISHARES CORE S P 500 | AT COST | 9,073 | 11,463 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 2,053 | 1,802 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 2,934 | 2,398 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287226 ISHARES CORE U.S. AG | AT COST | 12,951 | 11,712 |
| 464287499 ISHARES RUSSELL MID | AT COST | 1,428 | 1,788 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 808524847 SCHWAB US REIT ETF | AT COST | 1,875 | 1,802 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 11,117 | 8,988 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 1,364 | 1,744 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 635 | 593 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 73 | 67 | 67 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 2 |
| ROUNDING | 2 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 2 | 2 | |
| FEDERAL TAX REFUND | 12 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 18 | 18 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 13 | 13 | 0 |