| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 900 | 450 | 450 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| FEDERATED GOV'T OBLIGATION TAX | 11,635 | 13,281 | 13,281 |
| INVESCO BULLETSHARES 2030 CORP | 8,079 | 8,459 | 7,519 |
| INVESCO BULLETSHARES INVESCO B | 7,497 | 7,534 | |
| INVESCO BULLETSHARES 2023 CORP | 7,929 | 0 | 0 |
| INVESCO BULLETSHARES 2024 CORP | 7,845 | 7,383 | 7,352 |
| INVESCO BULLETSHARES 2025 CORP | 7,505 | 7,204 | 7,343 |
| SPDR S&P 500 ETF TRUST | 53,036 | 37,036 | 118,828 |
| COLUMBIA CORPORATE INCOME FUND | 7,192 | 6,175 | 5,456 |
| INVESCO BULLETSHARES 2026 CORP | 8,029 | 7,875 | 7,353 |
| INVESCO BULLETSHARES 2027 CORP | 8,065 | 8,023 | 7,412 |
| INVESCO BULLETSHARES 2028 CORP | 8,044 | 8,140 | 7,463 |
| I SHARES RUSSELL MID CAP INDEX | 3,644 | 3,256 | 3,265 |
| I SHARES I BOXX INVESTMENT GRA | 4,660 | 3,751 | 3,652 |
| PRINCIPAL PREFERRED SECURITIES | 3,598 | 4,595 | 4,340 |
| SPDR PORTFOLIO INT TERM CORP B | 8,225 | 9,246 | 8,897 |
| SPDR INDUSTRIAL SELECT | 5,276 | 5,927 | |
| SPDR TECHNOLOGY IDX | 851 | 15,826 | 24,637 |
| CONESTOGA SMALL CAP FUND | 2,794 | 3,570 | 3,385 |
| INVESCO BULLETSHARES 2029 CORP | 8,463 | 8,661 | 7,548 |
| I SHARES RUSSELL 1000 VALUE I | 5,654 | 5,364 | 6,114 |
| SPDR HEALTH CARE SELECT SPDR E | 3,333 | 12,474 | 12,956 |
| Description | Amount |
|---|---|
| BOOK VALUE ADJUSTMENT | 4,070 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER ALLOCABLE EXPENSE-PRINCI | 35 | 0 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 3,709 | 1,854 | 1,854 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 14 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 208 | 0 | 0 |