| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 91282CAW1 U S TREASURY NT | ||
| 91282CCD1 U S TREASURY NT | ||
| 91282CBM2 U S TREASURY NT | 241,538 | 248,448 |
| 91282CDS7 U S TREASURY NT | 229,134 | 231,192 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 744320102 PRUDENTIAL FINANCIAL | 12,323 | 15,557 |
| N53745100 LYONDELLBASELL INDUS | 71,472 | 99,834 |
| 958102105 WESTERN DIGITAL CORP | 168,998 | 133,544 |
| 14040H105 CAPITAL ONE FINANCIA | 96,676 | 131,120 |
| 58155Q103 MCKESSON CORPORATION | 24,749 | 81,022 |
| 14149Y108 CARDINAL HEALTH INC | 45,760 | 65,520 |
| 037833100 APPLE INC | 8,238 | 91,452 |
| 59156R108 METLIFE INC | 54,948 | 79,356 |
| 17275R102 CISCO SYSTEMS INC | 87,857 | 108,618 |
| 375558103 GILEAD SCIENCES INC | 67,942 | 93,162 |
| 018581108 ALLIANCE DATA SYSTEM | ||
| 125523100 CIGNA CORP | 22,404 | 40,426 |
| 459200101 INTERNATIONAL BUSINE | 75,624 | 102,219 |
| 30303M102 FACEBOOK INC A | 59,278 | 123,886 |
| 595112103 MICRON TECHNOLOGY IN | 44,657 | 68,272 |
| 02079K305 ALPHABET INC CL A | 59,035 | 139,690 |
| 11135F101 BROADCOM INC | 35,933 | 195,344 |
| 127097103 COTERRA ENERGY INC | 130,101 | 191,400 |
| 559222401 MAGNA INTL INC CL | 20,657 | 26,586 |
| 56585A102 MARATHON PETROLEUM C | 55,929 | 192,868 |
| 00287Y109 ABBVIE INC | 56,137 | 108,479 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 808513105 SCHWAB CHARLES CORP | 90,018 | 116,960 |
| 00206R102 ATT INC | ||
| 172967424 CITIGROUP INC | 94,597 | 102,880 |
| 92556V106 VIATRIS INC | 149,921 | 108,300 |
| 110122108 BRISTOL MYERS SQUIBB | 110,067 | 93,641 |
| 717081103 PFIZER INC | 118,870 | 92,128 |
| 58933Y105 MERCK AND CO INC | 18,894 | 27,255 |
| 747525103 QUALCOMM INC | 132,932 | 155,477 |
| 149123101 CATERPILLAR INC | ||
| 74144T108 T ROWE PRICE GROUP I | 53,057 | 40,384 |
| 060505104 BANK OF AMERICA CORP | 38,104 | 45,455 |
| 15135B101 CENTENE CORP COM | 106,927 | 122,447 |
| 89832Q109 TRUIST FINL CORP | 108,133 | 143,988 |
| 91913Y100 VALERO ENERGY CORP | 76,100 | 78,000 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 997004T14 LAND 2010 AGENCY ST | AT COST | 34,736 | 2,000 |
| 9970042K1 LAND AGENCY LUCAS S | AT COST | 1 | 23,500 |
| 87245P650 TIAA CREF SHORT TERM | AT COST | 210,024 | 203,223 |
| 378690820 GLENMEDE SMALL CAP E | AT COST | 139,232 | 173,149 |
| 87245P684 TIAA CREF CORE PLUS | AT COST | 235,000 | 202,740 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 287,380 | 234,721 |
| 464288448 ISHARES INTERNATIONA | AT COST | 250,696 | 246,312 |
| 38141W398 GOLDMAN SACHS M C VA | AT COST | 37,151 | 43,920 |
| 74442J406 PGIM SHT DUR HIGH YL | AT COST | 217,715 | 200,605 |
| 14949P208 CAUSEWAY INTERNATL V | AT COST | 117,081 | 132,260 |
| 31420B300 FEDERATED HERMES INS | AT COST | 71,078 | 69,022 |
| 577130776 MATTHEWS ASIA GROWTH | AT COST | 120,001 | 116,867 |
| 19248B404 COHEN STEERS GLOBAL | |||
| 670700400 NUVEEN PREFERRED SEC | AT COST | 626,941 | 549,327 |
| 464288778 ISHARES US REGIONAL | AT COST | 124,758 | 125,520 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 500767736 QUADRATIC INTRST RT | AT COST | 32,408 | 27,918 |
| 46434VAX8 ISHARES IBONDS DEC 2 | |||
| 779556109 T ROWE PRICE MID CAP | AT COST | 76,197 | 155,885 |
| 258620103 DOUBLELINE TOTAL RET | AT COST | 233,276 | 195,949 |
| 025076845 AMERICAN CENTURY SMA | AT COST | 210,000 | 297,168 |
| 36381Y108 MONDRIAN INTERNATION | AT COST | 311,000 | 330,350 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 922038104 VANGUARD STRATEGIC E | AT COST | 154,286 | 164,985 |
| 674375704 OBERWIES INTERNATION | |||
| 74254V273 PRINCIPAL GL R E SEC | |||
| 06828M876 BARON EMERGING MARKE | AT COST | 206,894 | 249,105 |
| 861729101 STONE RIDGE REINSUR | |||
| 90386K720 SALIENT MLP ENERGY I | AT COST | 195,700 | 221,977 |
| 63873P817 LOOMIS SAYLES STRATE | AT COST | 99,910 | 92,348 |
| 277923728 EATON VANCE GLOBAL M | AT COST | 102,368 | 95,218 |
| 641233200 NEUBERGER BERMAN GEN | AT COST | 187,163 | 259,671 |
| 025076209 AMERICAN CENTURY EQU | AT COST | 41,448 | 40,270 |
| 149498107 CAUSEWAY EMERGING MA | AT COST | 363,999 | 317,790 |
| 77957Y106 T ROWE PRICE MID CAP | AT COST | 149,383 | 174,137 |
| 025076878 AMERICAN CENTURY REA | AT COST | 32,500 | 35,670 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 148,186 | 148,320 |
| 46434VBG4 ISHARES IBONDS DEC 2 | AT COST | 290,918 | 293,938 |
| 674375795 OBERWEIS INTERNATION | AT COST | 47,857 | 37,607 |
| 861728400 STONE RIDGE HY REINS | AT COST | 170,000 | 169,446 |
| CASH CASH | AT COST | 11,138 | 11,138 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 8,681 | 8,337 | 8,337 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 946 |
| ROC ON CY SALES | 1,546 |
| PY RETURN OF CAPITAL ADJUSTMENT | 4,936 |
| COHEN STEERS GLOBAL BASIS ADJ | 76 |
| EATON VANCE BASIS ADJ | 637 |
| COST BASIS ADJ | 111 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER MISC EXPENSES | 2,906 | 0 | 2,906 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 140 | 140 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 4,413 | 4,413 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 663 | 663 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 7,595 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,458 | 1,458 | 0 |