| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 40,964 | 45,758 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 94,640 | 90,639 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 101,381 | 109,957 |
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287655 ISHARES RUSSELL 2000 | AT COST | 70,462 | 63,826 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 46,995 | 47,984 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 173,550 | 153,044 |
| 808524847 SCHWAB US REIT ETF | AT COST | 44,830 | 46,535 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 53,527 | 45,206 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 59,067 | 62,564 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 70,150 | 62,340 |
| 024524217 AMERICAN BEACON STEP | AT COST | 69,343 | 65,196 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 347,713 | 399,299 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464287499 ISHARES RUSSELL MID | AT COST | 57,526 | 79,362 |
| 861728400 STONE RIDGE HY REINS | AT COST | 57,217 | 60,119 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 165,667 | 138,891 |
| 922908710 VANGUARD 500 INDEX A | |||
| 464287432 ISHARES 20 YEAR TREA | AT COST | 15,537 | 15,228 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 60,495 | 62,150 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 1,146 | 1,271 | 1,271 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 16 |
| ROUNDING | 7 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 23 | 23 | |
| FEDERAL TAX REFUND | 112 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 594 | 594 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 476 | 476 | 0 |