| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 57636Q104 MASTERCARD INC | 1,065 | 4,692 |
| 594918104 MICROSOFT CORP | 2,631 | 19,178 |
| 56585A102 MARATHON PETROLEUM C | 2,560 | 11,127 |
| 438516106 HONEYWELL INTERNATIO | 2,949 | 5,662 |
| 46625H100 J P MORGAN CHASE CO | 3,565 | 9,526 |
| 717081103 PFIZER INC | 1,456 | 3,685 |
| H1467J104 CHUBB LTD | ||
| 17275R102 CISCO SYSTEMS INC | 4,799 | 5,507 |
| 437076102 HOME DEPOT INC | 2,836 | 7,278 |
| 91324P102 UNITED HEALTH GROUP | 1,470 | 5,791 |
| 037833100 APPLE INC | 185 | 16,750 |
| 92826C839 VISA INC | 2,364 | 4,686 |
| 02079K305 ALPHABET INC CL A | 3,358 | 8,381 |
| 375558103 GILEAD SCIENCES INC | 2,092 | 2,511 |
| 060505104 BANK OF AMERICA CORP | 5,115 | 6,397 |
| 03027X100 AMERICAN TOWER CORP | 7,520 | 7,556 |
| 09247X101 BLACKROCK INC | 7,560 | 9,742 |
| 20030N101 COMCAST CORP CL A | 8,322 | 8,945 |
| 031162100 AMGEN INC | 3,444 | 5,184 |
| 012653101 ALBEMARLE CORP | 1,821 | 4,334 |
| 023135106 AMAZON.COM INC | ||
| 882508104 TEXAS INSTRUMENTS IN | 4,981 | 7,671 |
| G1151C101 ACCENTURE PLC CL A | 6,332 | 8,773 |
| 92343V104 VERIZON COMMUNICATIO | 4,068 | 2,790 |
| 002824100 ABBOTT LABORATORIES | 5,610 | 6,824 |
| 12572Q105 CME GROUP INC | 2,867 | 3,370 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 65339F101 NEXTERA ENERGY INC | 4,066 | 2,733 |
| 855244109 STARBUCKS CORP | 5,257 | 5,377 |
| 87612E106 TARGET CORP | 6,134 | 5,412 |
| 149123101 CATERPILLAR INC | 6,541 | 9,757 |
| G5494J103 LINDE PLC | ||
| 086516101 BEST BUY CO INC | 3,869 | 3,209 |
| 617446448 MORGAN STANLEY | 5,397 | 5,875 |
| 907818108 UNION PACIFIC CORP | 2,443 | 2,702 |
| 20825C104 CONOCOPHILLIPS | 3,407 | 3,482 |
| G5960L103 MEDTRONIC PLC | 4,005 | 3,378 |
| 032654105 ANALOG DEVICES INC | 2,156 | 2,780 |
| 609207105 MONDELEZ INTERNATION | 4,494 | 5,070 |
| 00287Y109 ABBVIE INC | 7,299 | 7,284 |
| 559222401 MAGNA INTL INC CL | 5,473 | 5,081 |
| 502431109 L3HARRIS TECHNOLOGIE | 4,360 | 4,423 |
| G54950103 LINDE PLC SHS | 2,297 | 3,696 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 46434G103 ISHARES CORE MSCI EM | AT COST | 51,364 | 58,521 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 49,606 | 43,448 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 49,863 | 44,959 |
| 024524217 AMERICAN BEACON STEP | AT COST | 38,993 | 35,968 |
| 524686524 CLEARBRIDGE INTERNAT | AT COST | 39,099 | 34,189 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 39,123 | 31,959 |
| 808524847 SCHWAB US REIT ETF | AT COST | 32,895 | 34,482 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 101,008 | 93,791 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 26,707 | 34,771 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 58,719 | 68,662 |
| 861728400 STONE RIDGE HY REINS | AT COST | 20,320 | 21,748 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 464288877 ISHARES MSCI EAFE VA | AT COST | 32,760 | 35,011 |
| 464287499 ISHARES RUSSELL MID | AT COST | 45,207 | 61,251 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 72369L107 PIONEER ILS INTERVAL | |||
| 464287200 ISHARES CORE S P 500 | AT COST | 21,213 | 22,449 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 432 | 449 | 449 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 9 | 9 | |
| FEDERAL TAX REFUND | 773 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 449 | 449 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 316 | 316 | 0 |