| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 48132YYS8 JPM 24M MXEA 2X LBR | ||
| 17329QJ43 CITI 24M MXEA 2X LBR | ||
| 48132YYR0 JPM 24M MXEF 2X LBR | ||
| 48133MYY0 JPM 24M SPX 2X LBR M | 100,000 | 121,220 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625H100 J P MORGAN CHASE CO | 24,730 | 43,376 |
| 83569C102 SONOVA HOLDING UNSPO | 2,535 | 10,321 |
| 501173207 KUBOTA LTD A D R | ||
| 641069406 NESTLE SA SPONSORED | 7,039 | 12,951 |
| 009126202 AIR LIQUIDE S A A D | 4,702 | 11,724 |
| 91324P102 UNITED HEALTH GROUP | 16,160 | 31,588 |
| 771195104 ROCHE HOLDINGS LTD S | 9,741 | 17,137 |
| 87184P109 SYSMEX CORP UNSPON A | 2,720 | 7,884 |
| 803054204 SAP SE SPONSORED A D | 11,426 | 28,135 |
| 307305102 FANUC CORPORATION A | ||
| 502117203 LOREAL UNSPON A D R | 11,788 | 33,004 |
| 45104G104 ICICI BANK LTD A D R | 3,312 | 11,109 |
| 87155N109 SYMRISE AG UNSPON A | 6,259 | 12,572 |
| 015393101 ALFA LAVAL AB A D R | 5,997 | 15,312 |
| 874039100 TAIWAN SEMICONDUCTOR | 12,035 | 38,376 |
| 001317205 AIA GROUP LTD ADR | 6,196 | 15,497 |
| H1467J104 CHUBB LTD | ||
| 136375102 CANADIAN NATL RAILWA | 3,062 | 10,804 |
| 594918104 MICROSOFT CORP | 38,452 | 114,692 |
| 049255706 ATLAS COPCO AB SPONS | 6,119 | 19,465 |
| 237545108 DASSAULT SYSTEMES SA | 6,775 | 29,804 |
| 037833100 APPLE INC | 38,563 | 102,426 |
| 23304Y100 DBS GROUP HLDGS LTD | 14,615 | 31,897 |
| 05946K101 BANCO BILBAO VIZCAYA | 14,454 | 20,279 |
| 02319V103 AMBEV SA SPN A D R | 15,083 | 10,279 |
| 670108109 NOVOZYMES A S UNSPON | 7,020 | 7,412 |
| 344419106 FOMENTO ECONOMICO ME | 19,801 | 32,979 |
| 45662N103 INFINEON TECHNOLOGIE | 17,580 | 41,264 |
| 40415F101 HDFC BANK LTD A D R | 11,789 | 16,106 |
| G5494J103 LINDE PLC | ||
| 500458401 KOMATSU LTD SPONS A | 9,167 | 12,305 |
| 54338V101 LONZA GROUP AG UNSPO | 5,259 | 8,292 |
| N97284108 YANDEX NV | ||
| 767204100 RIO TINTO PLC A D R | 13,436 | 18,987 |
| 72341E304 PING AN INSURANCE AD | 12,657 | 5,223 |
| 931142103 WAL MART STORES INC | 47,678 | 60,065 |
| 375558103 GILEAD SCIENCES INC | 9,809 | 13,043 |
| 012653101 ALBEMARLE CORP | 14,409 | 23,406 |
| 57636Q104 MASTERCARD INC | 15,450 | 22,605 |
| 171269103 CHUGAI PHARMACEUTIC | 23,488 | 33,779 |
| 90460M204 UNI CHARM CORPORATIO | 11,974 | 12,485 |
| 023135106 AMAZON.COM INC | 30,501 | 49,836 |
| 02079K305 ALPHABET INC CL A | 28,777 | 54,060 |
| 88032Q109 TENCENT HLDGS LTD A | 11,358 | 9,825 |
| 80687P106 SCHNEIDER ELECT SE U | 10,135 | 22,328 |
| 56585A102 MARATHON PETROLEUM C | 23,209 | 70,916 |
| 808513105 SCHWAB CHARLES CORP | 22,730 | 41,762 |
| 03027X100 AMERICAN TOWER CORP | 63,646 | 60,662 |
| 060505104 BANK OF AMERICA CORP | 23,757 | 33,165 |
| 29429L105 EPIROC AB UNSP A D R | 7,233 | 15,229 |
| 461202103 INTUIT INC | ||
| 018820100 ALLIANZ SE UNSP A D | 20,539 | 41,209 |
| 28176E108 EDWARDS LIFESCIENCES | ||
| H01301128 ALCON INC | 11,614 | 14,452 |
| G5960L103 MEDTRONIC PLC | 40,979 | 33,117 |
| 88339J105 TRADE DESK INC THE C | ||
| 824667109 SHIONOGI CO LTD UNSP | 12,499 | 10,679 |
| 30303M102 FACEBOOK INC A | ||
| 81762P102 SERVICENOW INC | ||
| 89400J107 TRANSUNION | ||
| 278865100 ECOLAB INC | ||
| 57667L107 MATCH GROUP INC NEW | ||
| 22160K105 COSTCO WHSL CORP | ||
| 79466L302 SALESFORCE COM INC | ||
| 78409V104 S P GLOBAL INC | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 217204106 COPART INC COM | ||
| 65479L108 NITORI HLDGS CO LTD | 10,291 | 9,980 |
| 893641100 TRANSDIGM GROUP INC | ||
| G6095L109 APTIV PLC | ||
| 00783V104 ADYEN NV UNSPON A D | 7,680 | 12,159 |
| 87612E106 TARGET CORP | 40,227 | 40,162 |
| 15135B101 CENTENE CORP COM | ||
| 98954M101 ZILLOW GROUP INC | ||
| 26876F102 ENN ENERGY HOLDINGS | 13,448 | 6,061 |
| 852234103 SQUARE INC A | ||
| 009066101 AIRBNB INC CL A | ||
| G98239109 XP INC CLASS A | 9,778 | 8,264 |
| 715684106 P T TELEKOMUNIKASI I | 11,300 | 11,515 |
| 67066G104 NVIDIA CORP | 45,790 | 154,509 |
| 12591J207 CSPC PHARMACEUTICAL | ||
| 088606108 B H P BILLITON LIMIT | 28,680 | 25,958 |
| 40523H106 HAIER SMART HOME CO | 30,821 | 25,213 |
| 437076102 HOME DEPOT INC | 37,898 | 45,745 |
| 30063P105 EXACT SCIENCES CORPO | ||
| 95MSC2S73 LUKOIL PJSC SPON A D | 21,036 | 178 |
| 697435105 PALO ALTO NETWORKS I | ||
| 780259305 SHELL PLC SPON A D R | 12,369 | 19,806 |
| 90353T100 UBER TECHNOLOGIES IN | 40,866 | 76,347 |
| 824841407 SHISEIDO COMPANY LIM | 9,134 | 5,828 |
| 29444U700 EQUINIX INC | ||
| 82455C101 SHIMANO INC A D R | 7,851 | 7,217 |
| 00724F101 ADOBE SYS INC | ||
| 29786A106 ETSY INC | ||
| 65339F101 NEXTERA ENERGY INC | 26,831 | 21,441 |
| 550021109 LULULEMON ATHLETICA | 21,394 | 33,234 |
| 56501R106 MANULIFE FINANCIAL C | 20,276 | 25,061 |
| 007903107 ADVANCED MICRO DEVIC | ||
| 233802107 DAIFUKU CO LTD UNSP | 8,752 | 8,727 |
| 620076307 MOTOROLA SOLUTIONS I | ||
| 980228308 WOODSIDE PETROLEUM L | ||
| 492089107 KERING UNSPON A D R | ||
| 09247X101 BLACKROCK INC | 50,120 | 58,450 |
| 002824100 ABBOTT LABORATORIES | 29,469 | 29,499 |
| 00287Y109 ABBVIE INC | 42,302 | 43,392 |
| 031162100 AMGEN INC | 26,531 | 29,666 |
| 032654105 ANALOG DEVICES INC | 14,055 | 15,686 |
| 045387107 ASSA ABLOY AB A D R | 8,818 | 11,518 |
| 086516101 BEST BUY CO INC | 16,318 | 14,951 |
| 09075V102 BIONTECH SE A D R | 13,121 | 13,298 |
| 12572Q105 CME GROUP INC | 25,914 | 29,905 |
| 149123101 CATERPILLAR INC | 14,858 | 17,740 |
| 17275R102 CISCO SYSTEMS INC | 25,358 | 25,412 |
| 20030N101 COMCAST CORP CL A | 37,199 | 41,833 |
| 20825C104 CONOCOPHILLIPS | 16,001 | 16,250 |
| 244199105 DEERE CO. | 11,848 | 13,196 |
| 372303206 GENMAB A S SP A D R | 14,969 | 11,781 |
| 405552100 HALEON PLC SPON ADS | 22,050 | 20,246 |
| 438516106 HONEYWELL INTERNATIO | 31,551 | 33,344 |
| 502431109 L3HARRIS TECHNOLOGIE | 42,813 | 42,124 |
| 559222401 MAGNA INTL INC CL | 26,934 | 25,700 |
| 609207105 MONDELEZ INTERNATION | 33,493 | 34,042 |
| 617446448 MORGAN STANLEY | 42,988 | 40,657 |
| 717081103 PFIZER INC | 27,546 | 20,758 |
| 74340W103 PROLOGIS INC | 12,158 | 12,930 |
| 747525103 QUALCOMM INC | 12,157 | 16,777 |
| 835699307 SONY GROUP CORPORATI | 22,897 | 23,483 |
| 855244109 STARBUCKS CORP | 26,225 | 24,579 |
| 882508104 TEXAS INSTRUMENTS IN | 43,884 | 41,763 |
| 8AMCSJF37 YANDEX NV | 4,234 | 2,974 |
| 907818108 UNION PACIFIC CORP | 10,653 | 12,772 |
| 911312106 UNITED PARCEL SERVIC | 18,162 | 16,666 |
| 92343V104 VERIZON COMMUNICATIO | 13,717 | 12,931 |
| 92826C839 VISA INC | 25,954 | 29,420 |
| G1151C101 ACCENTURE PLC CL A | 52,183 | 62,813 |
| G2519Y108 CREDICORP LTD | 9,066 | 9,296 |
| G54950103 LINDE PLC SHS | 20,702 | 32,857 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 99MIN1556 VARIOUS MINERAL INTE | AT COST | 1 | 1 |
| 04314H568 ARTISAN HIGH INCOME | AT COST | 300,000 | 293,818 |
| 03463K406 ANGEL OAK MULTI STRA | AT COST | 268,961 | 247,588 |
| 56064L298 MAINSTAY CBRE GLOBAL | |||
| 464287598 ISHARES RUSSELL 1000 | AT COST | 104,906 | 115,675 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 1,362,810 | 1,281,318 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 56,227 | 65,897 |
| 74440B884 PGIM TOTAL RETURN BO | AT COST | 800,000 | 760,883 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 143,156 | 141,818 |
| 861728400 STONE RIDGE HY REINS | AT COST | 320,405 | 340,454 |
| 464287499 ISHARES RUSSELL MID | AT COST | 244,601 | 272,521 |
| 464287457 ISHARES 1 3 YEAR TRE | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 240,384 | 252,647 |
| 024524217 AMERICAN BEACON STEP | AT COST | 164,188 | 190,497 |
| 779556109 T ROWE PRICE MID CAP | AT COST | 449,725 | 476,528 |
| 78462F103 SPDR S P 500 ETF | AT COST | 293,059 | 452,020 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 254,240 | 282,198 |
| 464287432 ISHARES 20 YEAR TREA | AT COST | 86,223 | 80,389 |
| 464287473 ISHARES RUSSELL MIDC | AT COST | 180,207 | 188,390 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 87,544 | 90,237 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 112,406 | 116,711 |
| 808524847 SCHWAB US REIT ETF | AT COST | 134,030 | 132,813 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 30 | 30 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 30 | 30 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCURED INCOME | 0 | 0 | |
| 000000000 MISCELLANEOUS ENTRY | 8,394 | 9,028 | 9,028 |
| Description | Amount |
|---|---|
| CY PENDING SALES | 2,948 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,724 |
| ROUNDING | 8 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEE/TAX | 25 | 0 | 25 | |
| ADR FEES | 977 | 977 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 211 | 211 | |
| FEDERAL TAX REFUND | 7,095 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,946 | 2,651 | 295 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 3,605 | 3,605 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 896 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,256 | 1,256 | 0 |